SMARTCRAFT NORWAY AS
3511 HØNEFOSS
Return on Equity
0Â %
Current Ratio
0,02
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 3Â 177Â 000 | |
| Net Income | 0 | |
| Total Assets | 350Â 935Â 000 | |
| Total Equity | 247Â 428Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 3Â 177Â 000 | |
| Expenditure | 3Â 449Â 000 | |
| Operating Profit | −272 000 | |
| Financial Income | 2Â 023Â 000 | |
| Financial Costs | 1Â 751Â 000 | |
| Financial Balance | 272Â 000 | |
| Earnings Before Tax | 0 | |
| Tax | 0 | |
| Net Income | 0 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 348Â 871Â 000 | |
| Total Current Assets | 2Â 064Â 000 | |
| Total Assets | 350Â 935Â 000 | |
| Total Retained Equity | −324 000 | |
| Total Equity | 247Â 428Â 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 103Â 508Â 000 | |
| Total Equity and Debt | 350Â 935Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 0 | |
| Other Income | 3Â 177Â 000 | |
| Revenue | 3Â 177Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 1Â 012Â 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 3Â 449Â 000 | |
| Operating Profit | −272 000 | |
| Financial Income | 2Â 023Â 000 | |
| Financial Costs | 1Â 751Â 000 | |
| Financial Balance | 272Â 000 | |
| Dividends | 0 | |
| Net Income | 0 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 348Â 871Â 000 | |
| Total Fixed Assets | 348Â 871Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 110Â 000 | |
| Total Current Assets | 2Â 064Â 000 | |
| Total Assets | 350Â 935Â 000 | |
| Total Equity | 247Â 428Â 000 | |
| Short-Term Group Debt | 103Â 145Â 000 | |
| Total Long-Term Debt | 0 | |
| Creditors | 1Â 000 | |
| Unpaid Taxes | 288Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 74Â 000 | |
| Total Current Debt | 103Â 508Â 000 | |
| Total Equity and Debt | 350Â 935Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 0Â % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | −8,56 % | |
| Current Ratio | 0,02 | |
| Quick Ratio | 0,02 | |
| Equity Ratio | 0,71 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table