
HEIMDAL BIL AS
7224 MELHUS
Return on Equity
1Â 066,67Â %
Current Ratio
2,76
Debt-to-Equity Ratio
−44
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 172Â 000 | |
Net Income | −64 000 | |
Total Assets | 387Â 000 | |
Total Equity | −6 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 172Â 000 | |
Expenditure | 233Â 000 | |
Operating Profit | −61 000 | |
Financial Income | 0 | |
Financial Costs | 3Â 000 | |
Financial Balance | −3 000 | |
Earnings Before Tax | −64 000 | |
Tax | 0 | |
Net Income | −64 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 34Â 000 | |
Total Current Assets | 353Â 000 | |
Total Assets | 387Â 000 | |
Total Retained Equity | −36 000 | |
Total Equity | −6 000 | |
Total Long-Term Debt | 264Â 000 | |
Total Current Debt | 128Â 000 | |
Total Equity and Debt | 387Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 172Â 000 | |
Other Income | 0 | |
Revenue | 172Â 000 | |
Cost of Goods Sold | 107Â 000 | |
Salary Costs | 0 | |
Depreciation | 14Â 000 | |
Impairment | 0 | |
Expenditure | 233Â 000 | |
Operating Profit | −61 000 | |
Financial Income | 0 | |
Financial Costs | 3Â 000 | |
Financial Balance | −3 000 | |
Dividends | 0 | |
Net Income | −64 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 34Â 000 | |
Total Tangible Assets | 34Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 34Â 000 | |
Stock | 83Â 000 | |
Total Investments | 0 | |
Cash, Bank | 265Â 000 | |
Total Current Assets | 353Â 000 | |
Total Assets | 387Â 000 | |
Total Equity | −6 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 264Â 000 | |
Creditors | 56Â 000 | |
Unpaid Taxes | 0 | |
Dividends | 0 | |
Other Current Debt | 71Â 000 | |
Total Current Debt | 128Â 000 | |
Total Equity and Debt | 387Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 1Â 066,67Â % | |
Debt-to-Equity Ratio | −44 | |
Operating Profit Margin | −35,47 % | |
Current Ratio | 2,76 | |
Quick Ratio | 7,84 | |
Equity Ratio | −0,02 | |
Gross Profit Margin | 37,79Â % |
