company

PAYEE AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

55,32 %

Current Ratio

2,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021
Revenue	579 000	11 000
Net Income	26 000	−2 000
Total Assets	82 000	23 000
Total Equity	47 000	21 000

Income (NOK)	2022	2021
Revenue	579 000	11 000
Expenditure	573 000	13 000
Operating Profit	5 000	−2 000
Financial Income	26 000	0
Financial Costs	−2 000	0
Financial Balance	28 000	0
Earnings Before Tax	33 000	−2 000
Tax	7 000	0
Net Income	26 000	−2 000

Balance (NOK)	2022	2021
Total Fixed Assets	0	0
Total Current Assets	82 000	23 000
Total Assets	82 000	23 000
Total Retained Equity	24 000	−2 000
Total Equity	47 000	21 000
Total Long-Term Debt	0	0
Total Current Debt	35 000	3 000
Total Equity and Debt	82 000	23 000

Cash flow (NOK)	2022	2021
Sales Income	579 000	11 000
Other Income	0	0
Revenue	579 000	11 000
Cost of Goods Sold	300 000	0
Salary Costs	66 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	573 000	13 000
Operating Profit	5 000	−2 000
Financial Income	26 000	0
Financial Costs	−2 000	0
Financial Balance	28 000	0
Dividends	0	0
Net Income	26 000	−2 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	32 000	22 000
Total Current Assets	82 000	23 000
Total Assets	82 000	23 000
Total Equity	47 000	21 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	9 000	3 000
Unpaid Taxes	14 000	0
Dividends	0	0
Other Current Debt	5 000	0
Total Current Debt	35 000	3 000
Total Equity and Debt	82 000	23 000

Financial indicators	2022	2021
Return on Equity	55,32 %	−9,52 %
Debt-to-Equity Ratio	0	0
Operating Profit Margin	0,86 %	−18,18 %
Current Ratio	2,34	7,67
Quick Ratio	2,34	7,67
Equity Ratio	0,57	0,91
Gross Profit Margin	48,19 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English