LARSEN RESTAURANT AS
0369 OSLO
Return on Equity
1Â 743,62Â %
Current Ratio
0,99
Debt-to-Equity Ratio
0,04
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 11Â 144Â 000 | |
| Net Income | 1Â 639Â 000 | |
| Total Assets | 3Â 218Â 000 | |
| Total Equity | 94Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 11Â 144Â 000 | |
| Expenditure | 9Â 039Â 000 | |
| Operating Profit | 2Â 105Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 4Â 000 | |
| Financial Balance | −4 000 | |
| Earnings Before Tax | 2Â 101Â 000 | |
| Tax | 462Â 000 | |
| Net Income | 1Â 639Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 143Â 000 | |
| Total Current Assets | 3Â 074Â 000 | |
| Total Assets | 3Â 218Â 000 | |
| Total Retained Equity | 70Â 000 | |
| Total Equity | 94Â 000 | |
| Total Long-Term Debt | 4Â 000 | |
| Total Current Debt | 3Â 119Â 000 | |
| Total Equity and Debt | 3Â 218Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 10Â 972Â 000 | |
| Other Income | 172Â 000 | |
| Revenue | 11Â 144Â 000 | |
| Cost of Goods Sold | 3Â 408Â 000 | |
| Salary Costs | 3Â 199Â 000 | |
| Depreciation | 45Â 000 | |
| Impairment | 0 | |
| Expenditure | 9Â 039Â 000 | |
| Operating Profit | 2Â 105Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 4Â 000 | |
| Financial Balance | −4 000 | |
| Dividends | 1Â 000Â 000 | |
| Net Income | 1Â 639Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 65Â 000 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 79Â 000 | |
| Total Tangible Assets | 143Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 143Â 000 | |
| Stock | 137Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 2Â 470Â 000 | |
| Total Current Assets | 3Â 074Â 000 | |
| Total Assets | 3Â 218Â 000 | |
| Total Equity | 94Â 000 | |
| Short-Term Group Debt | 126Â 000 | |
| Total Long-Term Debt | 4Â 000 | |
| Creditors | 214Â 000 | |
| Unpaid Taxes | 607Â 000 | |
| Dividends | 1Â 000Â 000 | |
| Other Current Debt | 715Â 000 | |
| Total Current Debt | 3Â 119Â 000 | |
| Total Equity and Debt | 3Â 218Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 1Â 743,62Â % | |
| Debt-to-Equity Ratio | 0,04 | |
| Operating Profit Margin | 18,89Â % | |
| Current Ratio | 0,99 | |
| Quick Ratio | 1,03 | |
| Equity Ratio | 0,03 | |
| Gross Profit Margin | 69,42Â % |
Rotate your device to see the full table