PORTALEN TOPCO AS
0254 OSLO
Return on Equity
−16,19 %
Current Ratio
1,36
Debt-to-Equity Ratio
0,07
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 109Â 075Â 000 | |
Net Income | −143 446 000 | |
Total Assets | 1Â 018Â 895Â 000 | |
Total Equity | 886Â 209Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 109Â 075Â 000 | |
Expenditure | 258Â 359Â 000 | |
Operating Profit | −149 284 000 | |
Financial Income | 6Â 261Â 000 | |
Financial Costs | 5Â 108Â 000 | |
Financial Balance | 1Â 153Â 000 | |
Earnings Before Tax | −148 131 000 | |
Tax | −4 685 000 | |
Net Income | −143 446 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 925Â 269Â 000 | |
Total Current Assets | 93Â 625Â 000 | |
Total Assets | 1Â 018Â 895Â 000 | |
Total Retained Equity | −126 736 000 | |
Total Equity | 886Â 209Â 000 | |
Total Long-Term Debt | 63Â 732Â 000 | |
Total Current Debt | 68Â 953Â 000 | |
Total Equity and Debt | 1Â 018Â 895Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 108Â 917Â 000 | |
Other Income | 158Â 000 | |
Revenue | 109Â 075Â 000 | |
Cost of Goods Sold | 24Â 000 | |
Salary Costs | 62Â 879Â 000 | |
Depreciation | 152Â 477Â 000 | |
Impairment | 0 | |
Expenditure | 258Â 359Â 000 | |
Operating Profit | −149 284 000 | |
Financial Income | 6Â 261Â 000 | |
Financial Costs | 5Â 108Â 000 | |
Financial Balance | 1Â 153Â 000 | |
Dividends | 0 | |
Net Income | −143 446 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 566Â 684Â 000 | |
Total Intangible Assets | 924Â 397Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 824Â 000 | |
Total Tangible Assets | 824Â 000 | |
Total Fiancial Fixed Assets | 48Â 000 | |
Total Fixed Assets | 925Â 269Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 57Â 354Â 000 | |
Total Current Assets | 93Â 625Â 000 | |
Total Assets | 1Â 018Â 895Â 000 | |
Total Equity | 886Â 209Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 63Â 732Â 000 | |
Creditors | 8Â 342Â 000 | |
Unpaid Taxes | 3Â 351Â 000 | |
Dividends | 0 | |
Other Current Debt | 57Â 094Â 000 | |
Total Current Debt | 68Â 953Â 000 | |
Total Equity and Debt | 1Â 018Â 895Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −16,19 % | |
Debt-to-Equity Ratio | 0,07 | |
Operating Profit Margin | −136,86 % | |
Current Ratio | 1,36 | |
Quick Ratio | 1,36 | |
Equity Ratio | 0,87 | |
Gross Profit Margin | 99,98Â % |
Rotate your device to see the full table