KOI EIENDOM AS
5217 HAGAVIK
Return on Equity
13,04Â %
Current Ratio
1,9
Debt-to-Equity Ratio
7,4
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 29Â 153Â 000 | |
| Net Income | 143Â 000 | |
| Total Assets | 19Â 196Â 000 | |
| Total Equity | 1Â 097Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 29Â 153Â 000 | |
| Expenditure | 28Â 260Â 000 | |
| Operating Profit | 893Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 728Â 000 | |
| Financial Balance | −728 000 | |
| Earnings Before Tax | 165Â 000 | |
| Tax | 22Â 000 | |
| Net Income | 143Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 199Â 000 | |
| Total Current Assets | 18Â 997Â 000 | |
| Total Assets | 19Â 196Â 000 | |
| Total Retained Equity | 57Â 000 | |
| Total Equity | 1Â 097Â 000 | |
| Total Long-Term Debt | 8Â 117Â 000 | |
| Total Current Debt | 9Â 983Â 000 | |
| Total Equity and Debt | 19Â 196Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 29Â 153Â 000 | |
| Other Income | 0 | |
| Revenue | 29Â 153Â 000 | |
| Cost of Goods Sold | 26Â 498Â 000 | |
| Salary Costs | 0 | |
| Depreciation | 55Â 000 | |
| Impairment | 0 | |
| Expenditure | 28Â 260Â 000 | |
| Operating Profit | 893Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 728Â 000 | |
| Financial Balance | −728 000 | |
| Dividends | 0 | |
| Net Income | 143Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 199Â 000 | |
| Total Tangible Assets | 199Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 199Â 000 | |
| Stock | 14Â 033Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 761Â 000 | |
| Total Current Assets | 18Â 997Â 000 | |
| Total Assets | 19Â 196Â 000 | |
| Total Equity | 1Â 097Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 8Â 117Â 000 | |
| Creditors | 6Â 342Â 000 | |
| Unpaid Taxes | 0 | |
| Dividends | 0 | |
| Other Current Debt | 3Â 641Â 000 | |
| Total Current Debt | 9Â 983Â 000 | |
| Total Equity and Debt | 19Â 196Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 13,04Â % | |
| Debt-to-Equity Ratio | 7,4 | |
| Operating Profit Margin | 3,06Â % | |
| Current Ratio | 1,9 | |
| Quick Ratio | −4,69 | |
| Equity Ratio | 0,06 | |
| Gross Profit Margin | 9,11Â % |
Rotate your device to see the full table