BUD CAMPING AS
6430 BUD
Return on Equity
−8,97 %
Current Ratio
0,56
Debt-to-Equity Ratio
4,85
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 8Â 949Â 000 | |
| Net Income | −579 000 | |
| Total Assets | 39Â 604Â 000 | |
| Total Equity | 6Â 455Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 8Â 949Â 000 | |
| Expenditure | 8Â 378Â 000 | |
| Operating Profit | 572Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 1Â 314Â 000 | |
| Financial Balance | −1 313 000 | |
| Earnings Before Tax | −741 000 | |
| Tax | −162 000 | |
| Net Income | −579 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 38Â 568Â 000 | |
| Total Current Assets | 1Â 036Â 000 | |
| Total Assets | 39Â 604Â 000 | |
| Total Retained Equity | −539 000 | |
| Total Equity | 6Â 455Â 000 | |
| Total Long-Term Debt | 31Â 300Â 000 | |
| Total Current Debt | 1Â 849Â 000 | |
| Total Equity and Debt | 39Â 604Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 8Â 675Â 000 | |
| Other Income | 273Â 000 | |
| Revenue | 8Â 949Â 000 | |
| Cost of Goods Sold | 318Â 000 | |
| Salary Costs | 2Â 143Â 000 | |
| Depreciation | 1Â 556Â 000 | |
| Impairment | 0 | |
| Expenditure | 8Â 378Â 000 | |
| Operating Profit | 572Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 1Â 314Â 000 | |
| Financial Balance | −1 313 000 | |
| Dividends | 0 | |
| Net Income | −579 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 158Â 000 | |
| Real Eastate | 36Â 263Â 000 | |
| Machinery and Plant Facilities | 1Â 260Â 000 | |
| Fixtures | 746Â 000 | |
| Total Tangible Assets | 38Â 268Â 000 | |
| Total Fiancial Fixed Assets | 142Â 000 | |
| Total Fixed Assets | 38Â 568Â 000 | |
| Stock | 211Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 337Â 000 | |
| Total Current Assets | 1Â 036Â 000 | |
| Total Assets | 39Â 604Â 000 | |
| Total Equity | 6Â 455Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 31Â 300Â 000 | |
| Creditors | 944Â 000 | |
| Unpaid Taxes | 74Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 830Â 000 | |
| Total Current Debt | 1Â 849Â 000 | |
| Total Equity and Debt | 39Â 604Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −8,97 % | |
| Debt-to-Equity Ratio | 4,85 | |
| Operating Profit Margin | 6,39Â % | |
| Current Ratio | 0,56 | |
| Quick Ratio | 0,63 | |
| Equity Ratio | 0,16 | |
| Gross Profit Margin | 96,45Â % |
Rotate your device to see the full table