MD SIKKERHET AS
1671 KRÅKERØY
Return on Equity
232,07Â %
Current Ratio
0,78
Debt-to-Equity Ratio
−0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 6Â 673Â 000 | |
Net Income | −673 000 | |
Total Assets | 3Â 064Â 000 | |
Total Equity | −290 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 6Â 673Â 000 | |
Expenditure | 7Â 270Â 000 | |
Operating Profit | −599 000 | |
Financial Income | 1Â 000 | |
Financial Costs | 76Â 000 | |
Financial Balance | −75 000 | |
Earnings Before Tax | −674 000 | |
Tax | −1 000 | |
Net Income | −673 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 454Â 000 | |
Total Current Assets | 2Â 610Â 000 | |
Total Assets | 3Â 064Â 000 | |
Total Retained Equity | −670 000 | |
Total Equity | −290 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 3Â 354Â 000 | |
Total Equity and Debt | 3Â 064Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 6Â 673Â 000 | |
Other Income | 0 | |
Revenue | 6Â 673Â 000 | |
Cost of Goods Sold | 2Â 924Â 000 | |
Salary Costs | 3Â 137Â 000 | |
Depreciation | 71Â 000 | |
Impairment | 0 | |
Expenditure | 7Â 270Â 000 | |
Operating Profit | −599 000 | |
Financial Income | 1Â 000 | |
Financial Costs | 76Â 000 | |
Financial Balance | −75 000 | |
Dividends | 0 | |
Net Income | −673 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 454Â 000 | |
Total Tangible Assets | 454Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 454Â 000 | |
Stock | 550Â 000 | |
Total Investments | 0 | |
Cash, Bank | 757Â 000 | |
Total Current Assets | 2Â 610Â 000 | |
Total Assets | 3Â 064Â 000 | |
Total Equity | −290 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 735Â 000 | |
Unpaid Taxes | 486Â 000 | |
Dividends | 0 | |
Other Current Debt | 2Â 133Â 000 | |
Total Current Debt | 3Â 354Â 000 | |
Total Equity and Debt | 3Â 064Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 232,07Â % | |
Debt-to-Equity Ratio | −0 | |
Operating Profit Margin | −8,98 % | |
Current Ratio | 0,78 | |
Quick Ratio | 0,93 | |
Equity Ratio | −0,09 | |
Gross Profit Margin | 56,18Â % |
Rotate your device to see the full table