HØYER JESSHEIM AS
2050 JESSHEIM
Return on Equity
146,87 %
Current Ratio
0,94
Debt-to-Equity Ratio
−1,01
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 11 000 000 | |
Net Income | −1 523 000 | |
Total Assets | 8 889 000 | |
Total Equity | −1 037 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 11 000 000 | |
Expenditure | 12 295 000 | |
Operating Profit | −1 322 000 | |
Financial Income | 36 000 | |
Financial Costs | 237 000 | |
Financial Balance | −201 000 | |
Earnings Before Tax | −1 523 000 | |
Tax | 0 | |
Net Income | −1 523 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 517 000 | |
Total Current Assets | 8 372 000 | |
Total Assets | 8 889 000 | |
Total Retained Equity | −1 537 000 | |
Total Equity | −1 037 000 | |
Total Long-Term Debt | 1 044 000 | |
Total Current Debt | 8 882 000 | |
Total Equity and Debt | 8 889 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 10 820 000 | |
Other Income | 180 000 | |
Revenue | 11 000 000 | |
Cost of Goods Sold | 6 443 000 | |
Salary Costs | 2 536 000 | |
Depreciation | 132 000 | |
Impairment | 0 | |
Expenditure | 12 295 000 | |
Operating Profit | −1 322 000 | |
Financial Income | 36 000 | |
Financial Costs | 237 000 | |
Financial Balance | −201 000 | |
Dividends | 0 | |
Net Income | −1 523 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 368 000 | |
Total Intangible Assets | 368 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 149 000 | |
Total Tangible Assets | 149 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 517 000 | |
Stock | 6 845 000 | |
Total Investments | 0 | |
Cash, Bank | 777 000 | |
Total Current Assets | 8 372 000 | |
Total Assets | 8 889 000 | |
Total Equity | −1 037 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 1 044 000 | |
Creditors | 7 661 000 | |
Unpaid Taxes | 489 000 | |
Dividends | 0 | |
Other Current Debt | 266 000 | |
Total Current Debt | 8 882 000 | |
Total Equity and Debt | 8 889 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 146,87 % | |
Debt-to-Equity Ratio | −1,01 | |
Operating Profit Margin | −12,02 % | |
Current Ratio | 0,94 | |
Quick Ratio | 4,11 | |
Equity Ratio | −0,12 | |
Gross Profit Margin | 41,43 % |
Rotate your device to see the full table