BJARNI HARDARSON AS
9842 TANA
Return on Equity
94,44 %
Current Ratio
0,41
Debt-to-Equity Ratio
8,41
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 6 737 000 | |
| Net Income | 696 000 | |
| Total Assets | 9 652 000 | |
| Total Equity | 737 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 6 737 000 | |
| Expenditure | 5 626 000 | |
| Operating Profit | 1 110 000 | |
| Financial Income | 0 | |
| Financial Costs | 230 000 | |
| Financial Balance | −230 000 | |
| Earnings Before Tax | 881 000 | |
| Tax | 185 000 | |
| Net Income | 696 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 8 526 000 | |
| Total Current Assets | 1 127 000 | |
| Total Assets | 9 652 000 | |
| Total Retained Equity | 0 | |
| Total Equity | 737 000 | |
| Total Long-Term Debt | 6 198 000 | |
| Total Current Debt | 2 718 000 | |
| Total Equity and Debt | 9 652 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 6 980 000 | |
| Other Income | −243 000 | |
| Revenue | 6 737 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 2 645 000 | |
| Depreciation | 821 000 | |
| Impairment | 0 | |
| Expenditure | 5 626 000 | |
| Operating Profit | 1 110 000 | |
| Financial Income | 0 | |
| Financial Costs | 230 000 | |
| Financial Balance | −230 000 | |
| Dividends | 960 000 | |
| Net Income | 696 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 5 000 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 619 000 | |
| Total Tangible Assets | 3 526 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 8 526 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 160 000 | |
| Total Current Assets | 1 127 000 | |
| Total Assets | 9 652 000 | |
| Total Equity | 737 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 6 198 000 | |
| Creditors | 448 000 | |
| Unpaid Taxes | 604 000 | |
| Dividends | 960 000 | |
| Other Current Debt | 263 000 | |
| Total Current Debt | 2 718 000 | |
| Total Equity and Debt | 9 652 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 94,44 % | |
| Debt-to-Equity Ratio | 8,41 | |
| Operating Profit Margin | 16,48 % | |
| Current Ratio | 0,41 | |
| Quick Ratio | 0,41 | |
| Equity Ratio | 0,08 | |
| Gross Profit Margin | 100 % |
Rotate your device to see the full table