FRO-GA-MO AS
1366 LYSAKER
Return on Equity
6,57Â %
Current Ratio
6,22
Debt-to-Equity Ratio
0,09
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 7Â 603Â 000 | |
| Net Income | 1Â 306Â 000 | |
| Total Assets | 23Â 480Â 000 | |
| Total Equity | 19Â 885Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 7Â 603Â 000 | |
| Expenditure | 5Â 396Â 000 | |
| Operating Profit | 2Â 207Â 000 | |
| Financial Income | 591Â 000 | |
| Financial Costs | 1Â 401Â 000 | |
| Financial Balance | −810 000 | |
| Earnings Before Tax | 1Â 398Â 000 | |
| Tax | 92Â 000 | |
| Net Income | 1Â 306Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 12Â 576Â 000 | |
| Total Current Assets | 10Â 904Â 000 | |
| Total Assets | 23Â 480Â 000 | |
| Total Retained Equity | −919 000 | |
| Total Equity | 19Â 885Â 000 | |
| Total Long-Term Debt | 1Â 840Â 000 | |
| Total Current Debt | 1Â 754Â 000 | |
| Total Equity and Debt | 23Â 480Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 540Â 000 | |
| Other Income | 7Â 064Â 000 | |
| Revenue | 7Â 603Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 1Â 778Â 000 | |
| Depreciation | 314Â 000 | |
| Impairment | 0 | |
| Expenditure | 5Â 396Â 000 | |
| Operating Profit | 2Â 207Â 000 | |
| Financial Income | 591Â 000 | |
| Financial Costs | 1Â 401Â 000 | |
| Financial Balance | −810 000 | |
| Dividends | 0 | |
| Net Income | 1Â 306Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 12Â 576Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 12Â 576Â 000 | |
| Stock | 0 | |
| Total Investments | 6Â 852Â 000 | |
| Cash, Bank | 2Â 033Â 000 | |
| Total Current Assets | 10Â 904Â 000 | |
| Total Assets | 23Â 480Â 000 | |
| Total Equity | 19Â 885Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1Â 840Â 000 | |
| Creditors | 358Â 000 | |
| Unpaid Taxes | 317Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 994Â 000 | |
| Total Current Debt | 1Â 754Â 000 | |
| Total Equity and Debt | 23Â 480Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 6,57Â % | |
| Debt-to-Equity Ratio | 0,09 | |
| Operating Profit Margin | 29,03Â % | |
| Current Ratio | 6,22 | |
| Quick Ratio | 6,22 | |
| Equity Ratio | 0,85 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table