MOTKRAFT GRUPPEN AS
4612 KRISTIANSAND S
Return on Equity
−301,53 %
Current Ratio
1,03
Debt-to-Equity Ratio
0,99
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 595Â 163Â 000 | |
Net Income | −18 270 000 | |
Total Assets | 159Â 850Â 000 | |
Total Equity | 6Â 059Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 595Â 163Â 000 | |
Expenditure | 611Â 897Â 000 | |
Operating Profit | −16 735 000 | |
Financial Income | 41Â 000 | |
Financial Costs | 633Â 000 | |
Financial Balance | −592 000 | |
Earnings Before Tax | −17 327 000 | |
Tax | 944Â 000 | |
Net Income | −18 270 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 8Â 071Â 000 | |
Total Current Assets | 151Â 780Â 000 | |
Total Assets | 159Â 850Â 000 | |
Total Retained Equity | −12 575 000 | |
Total Equity | 6Â 059Â 000 | |
Total Long-Term Debt | 6Â 001Â 000 | |
Total Current Debt | 147Â 790Â 000 | |
Total Equity and Debt | 159Â 850Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 595Â 152Â 000 | |
Other Income | 10Â 000 | |
Revenue | 595Â 163Â 000 | |
Cost of Goods Sold | 591Â 091Â 000 | |
Salary Costs | 8Â 034Â 000 | |
Depreciation | 1Â 063Â 000 | |
Impairment | 0 | |
Expenditure | 611Â 897Â 000 | |
Operating Profit | −16 735 000 | |
Financial Income | 41Â 000 | |
Financial Costs | 633Â 000 | |
Financial Balance | −592 000 | |
Dividends | 0 | |
Net Income | −18 270 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 7Â 723Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 347Â 000 | |
Total Tangible Assets | 347Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 8Â 071Â 000 | |
Stock | 18Â 000 | |
Total Investments | 0 | |
Cash, Bank | 8Â 985Â 000 | |
Total Current Assets | 151Â 780Â 000 | |
Total Assets | 159Â 850Â 000 | |
Total Equity | 6Â 059Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 6Â 001Â 000 | |
Creditors | 9Â 257Â 000 | |
Unpaid Taxes | 414Â 000 | |
Dividends | 0 | |
Other Current Debt | 138Â 119Â 000 | |
Total Current Debt | 147Â 790Â 000 | |
Total Equity and Debt | 159Â 850Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −301,53 % | |
Debt-to-Equity Ratio | 0,99 | |
Operating Profit Margin | −2,81 % | |
Current Ratio | 1,03 | |
Quick Ratio | 1,03 | |
Equity Ratio | 0,04 | |
Gross Profit Margin | 0,68Â % |
Rotate your device to see the full table