STROPP AS
5179 GODVIK
Return on Equity
34,1Â %
Current Ratio
0,74
Debt-to-Equity Ratio
−0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 13Â 410Â 000 | |
| Net Income | −328 000 | |
| Total Assets | 3Â 381Â 000 | |
| Total Equity | −962 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 13Â 410Â 000 | |
| Expenditure | 13Â 576Â 000 | |
| Operating Profit | −166 000 | |
| Financial Income | 75Â 000 | |
| Financial Costs | 238Â 000 | |
| Financial Balance | −163 000 | |
| Earnings Before Tax | −328 000 | |
| Tax | 0 | |
| Net Income | −328 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 179Â 000 | |
| Total Current Assets | 3Â 201Â 000 | |
| Total Assets | 3Â 381Â 000 | |
| Total Retained Equity | −2 156 000 | |
| Total Equity | −962 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 4Â 342Â 000 | |
| Total Equity and Debt | 3Â 381Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 13Â 410Â 000 | |
| Other Income | 0 | |
| Revenue | 13Â 410Â 000 | |
| Cost of Goods Sold | 9Â 203Â 000 | |
| Salary Costs | 2Â 488Â 000 | |
| Depreciation | 30Â 000 | |
| Impairment | 0 | |
| Expenditure | 13Â 576Â 000 | |
| Operating Profit | −166 000 | |
| Financial Income | 75Â 000 | |
| Financial Costs | 238Â 000 | |
| Financial Balance | −163 000 | |
| Dividends | 0 | |
| Net Income | −328 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 31Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 40Â 000 | |
| Total Tangible Assets | 40Â 000 | |
| Total Fiancial Fixed Assets | 108Â 000 | |
| Total Fixed Assets | 179Â 000 | |
| Stock | 1Â 707Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 248Â 000 | |
| Total Current Assets | 3Â 201Â 000 | |
| Total Assets | 3Â 381Â 000 | |
| Total Equity | −962 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 846Â 000 | |
| Unpaid Taxes | 561Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 1Â 206Â 000 | |
| Total Current Debt | 4Â 342Â 000 | |
| Total Equity and Debt | 3Â 381Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 34,1Â % | |
| Debt-to-Equity Ratio | −0 | |
| Operating Profit Margin | −1,24 % | |
| Current Ratio | 0,74 | |
| Quick Ratio | 1,21 | |
| Equity Ratio | −0,28 | |
| Gross Profit Margin | 31,37Â % |
Rotate your device to see the full table