FGH ASSISTANSE AS

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

605 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 779 000	4 005 000	3 327 000	3 072 000
Net Income	605 000	411 000	903 000	859 000
Total Assets	3 348 000	1 478 000	1 621 000	1 030 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 779 000	4 005 000	3 327 000	3 072 000
Expenditure	5 012 000	3 477 000	2 170 000	1 973 000
Operating Profit	766 000	527 000	1 157 000	1 099 000
Financial Income	10 000	0	1 000	2 000
Financial Costs	0	1 000	0	0
Financial Balance	10 000	−1 000	1 000	2 000
Earnings Before Tax	776 000	526 000	1 158 000	1 101 000
Tax	171 000	116 000	255 000	242 000
Net Income	605 000	411 000	903 000	859 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 348 000	1 478 000	1 621 000	1 030 000
Total Assets	3 348 000	1 478 000	1 621 000	1 030 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 248 000	1 378 000	1 521 000	930 000
Total Equity and Debt	3 348 000	1 478 000	1 621 000	1 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 779 000	4 005 000	3 327 000	3 072 000
Other Income	0	0	0	0
Revenue	5 779 000	4 005 000	3 327 000	3 072 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 745 000	3 326 000	2 023 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	1 846 000
Expenditure	5 012 000	3 477 000	2 170 000	1 973 000
Operating Profit	766 000	527 000	1 157 000	1 099 000
Financial Income	10 000	0	1 000	2 000
Financial Costs	0	1 000	0	0
Financial Balance	10 000	−1 000	1 000	2 000
Dividends	0	0	0	860 000
Net Income	605 000	411 000	903 000	859 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 133 000	627 000	1 002 000	95 000
Total Current Assets	3 348 000	1 478 000	1 621 000	1 030 000
Total Assets	3 348 000	1 478 000	1 621 000	1 030 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	3 162 000	1 366 000	1 433 000	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	8 000	11 000	1 000
Unpaid Taxes	71 000	4 000	77 000	27 000
Dividends	0	0	0	860 000
Other Current Debt	0	0	0	0
Total Current Debt	3 248 000	1 378 000	1 521 000	930 000
Total Equity and Debt	3 348 000	1 478 000	1 621 000	1 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	605 %	411 %	903 %	859 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,25 %	13,16 %	34,78 %	35,77 %
Current Ratio	1,03	1,07	1,07	1,11
Quick Ratio	1,03	1,07	1,07	1,11
Equity Ratio	0,03	0,07	0,06	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %