
SUNDVE FUS BARNEHAGE AS
5713 VOSSESTRAND
Return on Equity
105,22Â %
Current Ratio
0,6
Debt-to-Equity Ratio
−0,44
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 10Â 554Â 000 | |
Net Income | −605 000 | |
Total Assets | 11Â 181Â 000 | |
Total Equity | −575 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 10Â 554Â 000 | |
Expenditure | 11Â 345Â 000 | |
Operating Profit | −791 000 | |
Financial Income | 93Â 000 | |
Financial Costs | 77Â 000 | |
Financial Balance | 16Â 000 | |
Earnings Before Tax | −776 000 | |
Tax | −171 000 | |
Net Income | −605 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 4Â 264Â 000 | |
Total Current Assets | 6Â 917Â 000 | |
Total Assets | 11Â 181Â 000 | |
Total Retained Equity | −605 000 | |
Total Equity | −575 000 | |
Total Long-Term Debt | 252Â 000 | |
Total Current Debt | 11Â 504Â 000 | |
Total Equity and Debt | 11Â 181Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 10Â 523Â 000 | |
Other Income | 31Â 000 | |
Revenue | 10Â 554Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 8Â 164Â 000 | |
Depreciation | 0 | |
Impairment | 0 | |
Expenditure | 11Â 345Â 000 | |
Operating Profit | −791 000 | |
Financial Income | 93Â 000 | |
Financial Costs | 77Â 000 | |
Financial Balance | 16Â 000 | |
Dividends | 0 | |
Net Income | −605 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 232Â 000 | |
Real Eastate | 4Â 032Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 4Â 032Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 4Â 264Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 309Â 000 | |
Total Current Assets | 6Â 917Â 000 | |
Total Assets | 11Â 181Â 000 | |
Total Equity | −575 000 | |
Short-Term Group Debt | 5Â 206Â 000 | |
Total Long-Term Debt | 252Â 000 | |
Creditors | 4Â 936Â 000 | |
Unpaid Taxes | 114Â 000 | |
Dividends | 0 | |
Other Current Debt | 1Â 249Â 000 | |
Total Current Debt | 11Â 504Â 000 | |
Total Equity and Debt | 11Â 181Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 105,22Â % | |
Debt-to-Equity Ratio | −0,44 | |
Operating Profit Margin | −7,49 % | |
Current Ratio | 0,6 | |
Quick Ratio | 0,6 | |
Equity Ratio | −0,05 | |
Gross Profit Margin | 100Â % |
