MEDIC NOR AS
4641 SØGNE
Return on Equity
−121,92 %
Current Ratio
0,91
Debt-to-Equity Ratio
7,55
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 1Â 942Â 000 | |
Net Income | −89 000 | |
Total Assets | 1Â 162Â 000 | |
Total Equity | 73Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 1Â 942Â 000 | |
Expenditure | 2Â 056Â 000 | |
Operating Profit | −114 000 | |
Financial Income | 0 | |
Financial Costs | 0 | |
Financial Balance | 0 | |
Earnings Before Tax | −114 000 | |
Tax | −25 000 | |
Net Income | −89 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 675Â 000 | |
Total Current Assets | 487Â 000 | |
Total Assets | 1Â 162Â 000 | |
Total Retained Equity | −102 000 | |
Total Equity | 73Â 000 | |
Total Long-Term Debt | 551Â 000 | |
Total Current Debt | 538Â 000 | |
Total Equity and Debt | 1Â 162Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 1Â 942Â 000 | |
Other Income | 0 | |
Revenue | 1Â 942Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 1Â 484Â 000 | |
Depreciation | 209Â 000 | |
Impairment | 0 | |
Expenditure | 2Â 056Â 000 | |
Operating Profit | −114 000 | |
Financial Income | 0 | |
Financial Costs | 0 | |
Financial Balance | 0 | |
Dividends | 0 | |
Net Income | −89 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 392Â 000 | |
Total Intangible Assets | 392Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 237Â 000 | |
Total Tangible Assets | 237Â 000 | |
Total Fiancial Fixed Assets | 46Â 000 | |
Total Fixed Assets | 675Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 478Â 000 | |
Total Current Assets | 487Â 000 | |
Total Assets | 1Â 162Â 000 | |
Total Equity | 73Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 551Â 000 | |
Creditors | 0 | |
Unpaid Taxes | 107Â 000 | |
Dividends | 0 | |
Other Current Debt | 131Â 000 | |
Total Current Debt | 538Â 000 | |
Total Equity and Debt | 1Â 162Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −121,92 % | |
Debt-to-Equity Ratio | 7,55 | |
Operating Profit Margin | −5,87 % | |
Current Ratio | 0,91 | |
Quick Ratio | 0,91 | |
Equity Ratio | 0,06 | |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table