FELL GROUP AS
3017 DRAMMEN
Return on Equity
−13,59 %
Current Ratio
1,08
Debt-to-Equity Ratio
0,01
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 105Â 010Â 000 | |
Net Income | −15 510 000 | |
Total Assets | 198Â 356Â 000 | |
Total Equity | 114Â 145Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 105Â 010Â 000 | |
Expenditure | 121Â 117Â 000 | |
Operating Profit | −16 106 000 | |
Financial Income | 142Â 000 | |
Financial Costs | 1Â 750Â 000 | |
Financial Balance | −1 608 000 | |
Earnings Before Tax | −17 715 000 | |
Tax | −2 204 000 | |
Net Income | −15 510 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 109Â 115Â 000 | |
Total Current Assets | 89Â 241Â 000 | |
Total Assets | 198Â 356Â 000 | |
Total Retained Equity | −24 925 000 | |
Total Equity | 114Â 145Â 000 | |
Total Long-Term Debt | 1Â 586Â 000 | |
Total Current Debt | 82Â 626Â 000 | |
Total Equity and Debt | 198Â 356Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 105Â 010Â 000 | |
Other Income | 0 | |
Revenue | 105Â 010Â 000 | |
Cost of Goods Sold | 67Â 838Â 000 | |
Salary Costs | 26Â 758Â 000 | |
Depreciation | −1 584 000 | |
Impairment | 0 | |
Expenditure | 121Â 117Â 000 | |
Operating Profit | −16 106 000 | |
Financial Income | 142Â 000 | |
Financial Costs | 1Â 750Â 000 | |
Financial Balance | −1 608 000 | |
Dividends | 0 | |
Net Income | −15 510 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | −10 771 000 | |
Total Intangible Assets | 105Â 707Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 3Â 409Â 000 | |
Total Tangible Assets | 3Â 409Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 109Â 115Â 000 | |
Stock | 51Â 765Â 000 | |
Total Investments | 0 | |
Cash, Bank | 2Â 839Â 000 | |
Total Current Assets | 89Â 241Â 000 | |
Total Assets | 198Â 356Â 000 | |
Total Equity | 114Â 145Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 1Â 586Â 000 | |
Creditors | 29Â 730Â 000 | |
Unpaid Taxes | 5Â 757Â 000 | |
Dividends | 0 | |
Other Current Debt | 12Â 370Â 000 | |
Total Current Debt | 82Â 626Â 000 | |
Total Equity and Debt | 198Â 356Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −13,59 % | |
Debt-to-Equity Ratio | 0,01 | |
Operating Profit Margin | −15,34 % | |
Current Ratio | 1,08 | |
Quick Ratio | 2,89 | |
Equity Ratio | 0,58 | |
Gross Profit Margin | 35,4Â % |
Rotate your device to see the full table