SCANDINAVIAN BULK TRADERS AS

0375 OSLO

Finances

Return on Equity

25,17 %

Current Ratio

7,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	773 000	339 000	774 000	347 000
Total Assets	3 392 000	3 564 000	3 508 000	3 213 000
Total Equity	3 071 000	2 298 000	3 459 000	2 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	85 000	90 000	84 000	83 000
Operating Profit	−85 000	−90 000	−84 000	−83 000
Financial Income	858 000	429 000	858 000	430 000
Financial Costs	0	0	0	0
Financial Balance	858 000	429 000	858 000	430 000
Earnings Before Tax	773 000	339 000	774 000	347 000
Tax	0	0	0	0
Net Income	773 000	339 000	774 000	347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	999 000	999 000	999 000	999 000
Total Current Assets	2 394 000	2 565 000	2 510 000	2 214 000
Total Assets	3 392 000	3 564 000	3 508 000	3 213 000
Total Retained Equity	2 809 000	2 036 000	3 197 000	2 422 000
Total Equity	3 071 000	2 298 000	3 459 000	2 685 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	321 000	1 266 000	49 000	528 000
Total Equity and Debt	3 392 000	3 564 000	3 508 000	3 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	90 000	84 000	83 000
Operating Profit	−85 000	−90 000	−84 000	−83 000
Financial Income	858 000	429 000	858 000	430 000
Financial Costs	0	0	0	0
Financial Balance	858 000	429 000	858 000	430 000
Dividends	0	1 500 000	0	500 000
Net Income	773 000	339 000	774 000	347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	999 000	999 000	999 000	999 000
Total Fixed Assets	999 000	999 000	999 000	999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 386 000	2 557 000	2 503 000	2 207 000
Total Current Assets	2 394 000	2 565 000	2 510 000	2 214 000
Total Assets	3 392 000	3 564 000	3 508 000	3 213 000
Total Equity	3 071 000	2 298 000	3 459 000	2 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	0	500 000
Other Current Debt	320 000	1 266 000	49 000	28 000
Total Current Debt	321 000	1 266 000	49 000	528 000
Total Equity and Debt	3 392 000	3 564 000	3 508 000	3 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,17 %	14,75 %	22,38 %	12,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,46	2,03	51,22	4,19
Quick Ratio	7,46	2,03	51,22	4,19
Equity Ratio	0,91	0,64	0,99	0,84
Gross Profit Margin	-	-	-	-