ORBIFY.AI AS
3241 SANDEFJORD
Return on Equity
−24,59 %
Current Ratio
0,28
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 370Â 000 | |
Net Income | −3 814 000 | |
Total Assets | 56Â 756Â 000 | |
Total Equity | 15Â 511Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 370Â 000 | |
Expenditure | 4Â 410Â 000 | |
Operating Profit | −4 040 000 | |
Financial Income | 4Â 000 | |
Financial Costs | 24Â 000 | |
Financial Balance | −20 000 | |
Earnings Before Tax | −4 060 000 | |
Tax | −246 000 | |
Net Income | −3 814 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 45Â 157Â 000 | |
Total Current Assets | 11Â 599Â 000 | |
Total Assets | 56Â 756Â 000 | |
Total Retained Equity | −6 046 000 | |
Total Equity | 15Â 511Â 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 41Â 245Â 000 | |
Total Equity and Debt | 56Â 756Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 370Â 000 | |
Other Income | 0 | |
Revenue | 370Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 0 | |
Depreciation | 309Â 000 | |
Impairment | 0 | |
Expenditure | 4Â 410Â 000 | |
Operating Profit | −4 040 000 | |
Financial Income | 4Â 000 | |
Financial Costs | 24Â 000 | |
Financial Balance | −20 000 | |
Dividends | 0 | |
Net Income | −3 814 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 4Â 273Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 0 | |
Total Fiancial Fixed Assets | 40Â 884Â 000 | |
Total Fixed Assets | 45Â 157Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 6Â 241Â 000 | |
Total Current Assets | 11Â 599Â 000 | |
Total Assets | 56Â 756Â 000 | |
Total Equity | 15Â 511Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 3Â 487Â 000 | |
Unpaid Taxes | −1 060 000 | |
Dividends | 0 | |
Other Current Debt | 7Â 800Â 000 | |
Total Current Debt | 41Â 245Â 000 | |
Total Equity and Debt | 56Â 756Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −24,59 % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | −1 091,89 % | |
Current Ratio | 0,28 | |
Quick Ratio | 0,28 | |
Equity Ratio | 0,27 | |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table