ICE DREAM AS
1487 HAKADAL
Return on Equity
86,1Â %
Current Ratio
0,87
Debt-to-Equity Ratio
0,04
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 9Â 105Â 000 | |
Net Income | 669Â 000 | |
Total Assets | 4Â 304Â 000 | |
Total Equity | 777Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 9Â 105Â 000 | |
Expenditure | 8Â 246Â 000 | |
Operating Profit | 858Â 000 | |
Financial Income | 3Â 000 | |
Financial Costs | 0 | |
Financial Balance | 3Â 000 | |
Earnings Before Tax | 862Â 000 | |
Tax | 193Â 000 | |
Net Income | 669Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 1Â 254Â 000 | |
Total Current Assets | 3Â 051Â 000 | |
Total Assets | 4Â 304Â 000 | |
Total Retained Equity | 747Â 000 | |
Total Equity | 777Â 000 | |
Total Long-Term Debt | 31Â 000 | |
Total Current Debt | 3Â 496Â 000 | |
Total Equity and Debt | 4Â 304Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 8Â 979Â 000 | |
Other Income | 126Â 000 | |
Revenue | 9Â 105Â 000 | |
Cost of Goods Sold | 2Â 161Â 000 | |
Salary Costs | 3Â 557Â 000 | |
Depreciation | 368Â 000 | |
Impairment | 0 | |
Expenditure | 8Â 246Â 000 | |
Operating Profit | 858Â 000 | |
Financial Income | 3Â 000 | |
Financial Costs | 0 | |
Financial Balance | 3Â 000 | |
Dividends | 0 | |
Net Income | 669Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 1Â 254Â 000 | |
Total Tangible Assets | 1Â 254Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 1Â 254Â 000 | |
Stock | 190Â 000 | |
Total Investments | 0 | |
Cash, Bank | 2Â 537Â 000 | |
Total Current Assets | 3Â 051Â 000 | |
Total Assets | 4Â 304Â 000 | |
Total Equity | 777Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 31Â 000 | |
Creditors | 189Â 000 | |
Unpaid Taxes | 410Â 000 | |
Dividends | 0 | |
Other Current Debt | 2Â 710Â 000 | |
Total Current Debt | 3Â 496Â 000 | |
Total Equity and Debt | 4Â 304Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 86,1Â % | |
Debt-to-Equity Ratio | 0,04 | |
Operating Profit Margin | 9,42Â % | |
Current Ratio | 0,87 | |
Quick Ratio | 0,92 | |
Equity Ratio | 0,18 | |
Gross Profit Margin | 76,27Â % |
Rotate your device to see the full table