GRAVHAUGEN AS
2406 ELVERUM
Return on Equity
31,31Â %
Current Ratio
1,25
Debt-to-Equity Ratio
0,64
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 4Â 765Â 000 | |
| Net Income | 372Â 000 | |
| Total Assets | 3Â 063Â 000 | |
| Total Equity | 1Â 188Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 4Â 765Â 000 | |
| Expenditure | 4Â 240Â 000 | |
| Operating Profit | 526Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 49Â 000 | |
| Financial Balance | −48 000 | |
| Earnings Before Tax | 477Â 000 | |
| Tax | 105Â 000 | |
| Net Income | 372Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1Â 670Â 000 | |
| Total Current Assets | 1Â 393Â 000 | |
| Total Assets | 3Â 063Â 000 | |
| Total Retained Equity | 1Â 158Â 000 | |
| Total Equity | 1Â 188Â 000 | |
| Total Long-Term Debt | 762Â 000 | |
| Total Current Debt | 1Â 113Â 000 | |
| Total Equity and Debt | 3Â 063Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 4Â 328Â 000 | |
| Other Income | 437Â 000 | |
| Revenue | 4Â 765Â 000 | |
| Cost of Goods Sold | 1Â 191Â 000 | |
| Salary Costs | 1Â 186Â 000 | |
| Depreciation | 623Â 000 | |
| Impairment | 0 | |
| Expenditure | 4Â 240Â 000 | |
| Operating Profit | 526Â 000 | |
| Financial Income | 1Â 000 | |
| Financial Costs | 49Â 000 | |
| Financial Balance | −48 000 | |
| Dividends | 0 | |
| Net Income | 372Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 1Â 443Â 000 | |
| Fixtures | 227Â 000 | |
| Total Tangible Assets | 1Â 670Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 1Â 670Â 000 | |
| Stock | 5Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 488Â 000 | |
| Total Current Assets | 1Â 393Â 000 | |
| Total Assets | 3Â 063Â 000 | |
| Total Equity | 1Â 188Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 762Â 000 | |
| Creditors | 477Â 000 | |
| Unpaid Taxes | 276Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 309Â 000 | |
| Total Current Debt | 1Â 113Â 000 | |
| Total Equity and Debt | 3Â 063Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 31,31Â % | |
| Debt-to-Equity Ratio | 0,64 | |
| Operating Profit Margin | 11,04Â % | |
| Current Ratio | 1,25 | |
| Quick Ratio | 1,26 | |
| Equity Ratio | 0,39 | |
| Gross Profit Margin | 75,01Â % |
Rotate your device to see the full table