SORASEC AS
0158 OSLO
Return on Equity
−304,43 %
Current Ratio
2,2
Debt-to-Equity Ratio
2,59
Key figures (NOK) | 2022 |
---|---|
Revenue | 5Â 833Â 000 |
Net Income | −4 539 000 |
Total Assets | 9Â 812Â 000 |
Total Equity | 1Â 491Â 000 |
Income (NOK) | 2022 |
---|---|
Revenue | 5Â 833Â 000 |
Expenditure | 10Â 367Â 000 |
Operating Profit | −4 534 000 |
Financial Income | 0 |
Financial Costs | 5Â 000 |
Financial Balance | −5 000 |
Earnings Before Tax | −4 539 000 |
Tax | 0 |
Net Income | −4 539 000 |
Balance (NOK) | 2022 |
---|---|
Total Fixed Assets | 0 |
Total Current Assets | 9Â 812Â 000 |
Total Assets | 9Â 812Â 000 |
Total Retained Equity | −4 539 000 |
Total Equity | 1Â 491Â 000 |
Total Long-Term Debt | 3Â 864Â 000 |
Total Current Debt | 4Â 456Â 000 |
Total Equity and Debt | 9Â 812Â 000 |
Cash flow (NOK) | 2022 |
---|---|
Sales Income | 5Â 833Â 000 |
Other Income | 0 |
Revenue | 5Â 833Â 000 |
Cost of Goods Sold | 2Â 447Â 000 |
Salary Costs | 7Â 110Â 000 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 10Â 367Â 000 |
Operating Profit | −4 534 000 |
Financial Income | 0 |
Financial Costs | 5Â 000 |
Financial Balance | −5 000 |
Dividends | 0 |
Net Income | −4 539 000 |
Balance details (NOK) | 2022 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 0 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 3Â 698Â 000 |
Total Current Assets | 9Â 812Â 000 |
Total Assets | 9Â 812Â 000 |
Total Equity | 1Â 491Â 000 |
Short-Term Group Debt | 19Â 000 |
Total Long-Term Debt | 3Â 864Â 000 |
Creditors | 107Â 000 |
Unpaid Taxes | 1Â 393Â 000 |
Dividends | 0 |
Other Current Debt | 2Â 938Â 000 |
Total Current Debt | 4Â 456Â 000 |
Total Equity and Debt | 9Â 812Â 000 |
Financial indicators | 2022 |
---|---|
Return on Equity | −304,43 % |
Debt-to-Equity Ratio | 2,59 |
Operating Profit Margin | −77,73 % |
Current Ratio | 2,2 |
Quick Ratio | 2,2 |
Equity Ratio | 0,15 |
Gross Profit Margin | 58,05Â % |
Rotate your device to see the full table