NORSK VILLMAT AS
0567 OSLO
Return on Equity
77,78Â %
Current Ratio
0,55
Debt-to-Equity Ratio
−4,24
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 493Â 000 | |
Net Income | −91 000 | |
Total Assets | 412Â 000 | |
Total Equity | −117 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 493Â 000 | |
Expenditure | 562Â 000 | |
Operating Profit | −69 000 | |
Financial Income | 0 | |
Financial Costs | 22Â 000 | |
Financial Balance | −22 000 | |
Earnings Before Tax | −91 000 | |
Tax | 0 | |
Net Income | −91 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 394Â 000 | |
Total Current Assets | 18Â 000 | |
Total Assets | 412Â 000 | |
Total Retained Equity | −142 000 | |
Total Equity | −117 000 | |
Total Long-Term Debt | 496Â 000 | |
Total Current Debt | 33Â 000 | |
Total Equity and Debt | 412Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 493Â 000 | |
Other Income | 0 | |
Revenue | 493Â 000 | |
Cost of Goods Sold | 291Â 000 | |
Salary Costs | 110Â 000 | |
Depreciation | 47Â 000 | |
Impairment | 0 | |
Expenditure | 562Â 000 | |
Operating Profit | −69 000 | |
Financial Income | 0 | |
Financial Costs | 22Â 000 | |
Financial Balance | −22 000 | |
Dividends | 0 | |
Net Income | −91 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 392Â 000 | |
Total Tangible Assets | 392Â 000 | |
Total Fiancial Fixed Assets | 2Â 000 | |
Total Fixed Assets | 394Â 000 | |
Stock | 13Â 000 | |
Total Investments | 0 | |
Cash, Bank | 2Â 000 | |
Total Current Assets | 18Â 000 | |
Total Assets | 412Â 000 | |
Total Equity | −117 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 496Â 000 | |
Creditors | 11Â 000 | |
Unpaid Taxes | 10Â 000 | |
Dividends | 0 | |
Other Current Debt | 12Â 000 | |
Total Current Debt | 33Â 000 | |
Total Equity and Debt | 412Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 77,78Â % | |
Debt-to-Equity Ratio | −4,24 | |
Operating Profit Margin | −14 % | |
Current Ratio | 0,55 | |
Quick Ratio | 0,9 | |
Equity Ratio | −0,28 | |
Gross Profit Margin | 40,97Â % |
Rotate your device to see the full table