
GALLEON ACQUISITION CO AS
0275 OSLO
Return on Equity
111,2Â %
Current Ratio
2,86
Debt-to-Equity Ratio
−4,7
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 153Â 353Â 000 | |
Net Income | −56 749 000 | |
Total Assets | 210Â 083Â 000 | |
Total Equity | −51 033 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 153Â 353Â 000 | |
Expenditure | 170Â 821Â 000 | |
Operating Profit | −17 468 000 | |
Financial Income | 3Â 299Â 000 | |
Financial Costs | 48Â 822Â 000 | |
Financial Balance | −45 523 000 | |
Earnings Before Tax | −62 992 000 | |
Tax | −6 242 000 | |
Net Income | −56 749 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 149Â 213Â 000 | |
Total Current Assets | 60Â 870Â 000 | |
Total Assets | 210Â 083Â 000 | |
Total Retained Equity | −94 802 000 | |
Total Equity | −51 033 000 | |
Total Long-Term Debt | 239Â 802Â 000 | |
Total Current Debt | 21Â 314Â 000 | |
Total Equity and Debt | 210Â 083Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 153Â 353Â 000 | |
Other Income | 0 | |
Revenue | 153Â 353Â 000 | |
Cost of Goods Sold | 68Â 599Â 000 | |
Salary Costs | 45Â 450Â 000 | |
Depreciation | 40Â 524Â 000 | |
Impairment | 0 | |
Expenditure | 170Â 821Â 000 | |
Operating Profit | −17 468 000 | |
Financial Income | 3Â 299Â 000 | |
Financial Costs | 48Â 822Â 000 | |
Financial Balance | −45 523 000 | |
Dividends | 0 | |
Net Income | −56 749 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 143Â 465Â 000 | |
Total Intangible Assets | 145Â 166Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 2Â 313Â 000 | |
Total Tangible Assets | 2Â 313Â 000 | |
Total Fiancial Fixed Assets | 1Â 734Â 000 | |
Total Fixed Assets | 149Â 213Â 000 | |
Stock | 29Â 146Â 000 | |
Total Investments | 0 | |
Cash, Bank | 2Â 258Â 000 | |
Total Current Assets | 60Â 870Â 000 | |
Total Assets | 210Â 083Â 000 | |
Total Equity | −51 033 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 239Â 802Â 000 | |
Creditors | 9Â 458Â 000 | |
Unpaid Taxes | 3Â 507Â 000 | |
Dividends | 0 | |
Other Current Debt | 8Â 349Â 000 | |
Total Current Debt | 21Â 314Â 000 | |
Total Equity and Debt | 210Â 083Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 111,2Â % | |
Debt-to-Equity Ratio | −4,7 | |
Operating Profit Margin | −11,39 % | |
Current Ratio | 2,86 | |
Quick Ratio | −7,77 | |
Equity Ratio | −0,24 | |
Gross Profit Margin | 55,27Â % |
