E & M INVEST AS
2019 SKEDSMOKORSET
Return on Equity
−14,04 %
Current Ratio
2,4
Debt-to-Equity Ratio
2,08
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 727Â 000 | |
| Net Income | −196 000 | |
| Total Assets | 7Â 203Â 000 | |
| Total Equity | 1Â 396Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 727Â 000 | |
| Expenditure | 831Â 000 | |
| Operating Profit | −104 000 | |
| Financial Income | 0 | |
| Financial Costs | 148Â 000 | |
| Financial Balance | −148 000 | |
| Earnings Before Tax | −252 000 | |
| Tax | −55 000 | |
| Net Income | −196 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 230Â 000 | |
| Total Current Assets | 6Â 974Â 000 | |
| Total Assets | 7Â 203Â 000 | |
| Total Retained Equity | 1Â 146Â 000 | |
| Total Equity | 1Â 396Â 000 | |
| Total Long-Term Debt | 2Â 900Â 000 | |
| Total Current Debt | 2Â 907Â 000 | |
| Total Equity and Debt | 7Â 203Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 558Â 000 | |
| Other Income | 169Â 000 | |
| Revenue | 727Â 000 | |
| Cost of Goods Sold | 41Â 000 | |
| Salary Costs | 12Â 000 | |
| Depreciation | 9Â 000 | |
| Impairment | 0 | |
| Expenditure | 831Â 000 | |
| Operating Profit | −104 000 | |
| Financial Income | 0 | |
| Financial Costs | 148Â 000 | |
| Financial Balance | −148 000 | |
| Dividends | 0 | |
| Net Income | −196 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 230Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 0 | |
| Total Tangible Assets | 0 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 230Â 000 | |
| Stock | 6Â 831Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 100Â 000 | |
| Total Current Assets | 6Â 974Â 000 | |
| Total Assets | 7Â 203Â 000 | |
| Total Equity | 1Â 396Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 2Â 900Â 000 | |
| Creditors | 13Â 000 | |
| Unpaid Taxes | 26Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 2Â 868Â 000 | |
| Total Current Debt | 2Â 907Â 000 | |
| Total Equity and Debt | 7Â 203Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −14,04 % | |
| Debt-to-Equity Ratio | 2,08 | |
| Operating Profit Margin | −14,31 % | |
| Current Ratio | 2,4 | |
| Quick Ratio | −1,78 | |
| Equity Ratio | 0,19 | |
| Gross Profit Margin | 94,36Â % |
Rotate your device to see the full table