BRØDRENE BAKKES BILVERKSTED AS
2420 TRYSIL
Return on Equity
100,47 %
Current Ratio
1,27
Debt-to-Equity Ratio
0,08
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 16 989 000 | |
| Net Income | 1 507 000 | |
| Total Assets | 6 195 000 | |
| Total Equity | 1 500 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 16 989 000 | |
| Expenditure | 15 046 000 | |
| Operating Profit | 1 942 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 10 000 | |
| Financial Balance | −9 000 | |
| Earnings Before Tax | 1 932 000 | |
| Tax | 426 000 | |
| Net Income | 1 507 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 411 000 | |
| Total Current Assets | 5 785 000 | |
| Total Assets | 6 195 000 | |
| Total Retained Equity | 0 | |
| Total Equity | 1 500 000 | |
| Total Long-Term Debt | 123 000 | |
| Total Current Debt | 4 572 000 | |
| Total Equity and Debt | 6 195 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 16 989 000 | |
| Other Income | 0 | |
| Revenue | 16 989 000 | |
| Cost of Goods Sold | 5 658 000 | |
| Salary Costs | 6 373 000 | |
| Depreciation | 202 000 | |
| Impairment | 0 | |
| Expenditure | 15 046 000 | |
| Operating Profit | 1 942 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 10 000 | |
| Financial Balance | −9 000 | |
| Dividends | 1 522 000 | |
| Net Income | 1 507 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 28 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 337 000 | |
| Total Tangible Assets | 337 000 | |
| Total Fiancial Fixed Assets | 46 000 | |
| Total Fixed Assets | 411 000 | |
| Stock | 540 000 | |
| Total Investments | 0 | |
| Cash, Bank | 4 050 000 | |
| Total Current Assets | 5 785 000 | |
| Total Assets | 6 195 000 | |
| Total Equity | 1 500 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 123 000 | |
| Creditors | 622 000 | |
| Unpaid Taxes | 752 000 | |
| Dividends | 1 522 000 | |
| Other Current Debt | 1 232 000 | |
| Total Current Debt | 4 572 000 | |
| Total Equity and Debt | 6 195 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 100,47 % | |
| Debt-to-Equity Ratio | 0,08 | |
| Operating Profit Margin | 11,43 % | |
| Current Ratio | 1,27 | |
| Quick Ratio | 1,43 | |
| Equity Ratio | 0,24 | |
| Gross Profit Margin | 66,7 % |
Rotate your device to see the full table