KARIN KOSMETISKE AS
0165 OSLO
Return on Equity
271,76Â %
Current Ratio
0,64
Debt-to-Equity Ratio
4,56
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 6Â 526Â 000 | |
| Net Income | 462Â 000 | |
| Total Assets | 2Â 394Â 000 | |
| Total Equity | 170Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 6Â 526Â 000 | |
| Expenditure | 5Â 985Â 000 | |
| Operating Profit | 541Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 47Â 000 | |
| Financial Balance | −47 000 | |
| Earnings Before Tax | 495Â 000 | |
| Tax | 33Â 000 | |
| Net Income | 462Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1Â 467Â 000 | |
| Total Current Assets | 928Â 000 | |
| Total Assets | 2Â 394Â 000 | |
| Total Retained Equity | 100Â 000 | |
| Total Equity | 170Â 000 | |
| Total Long-Term Debt | 776Â 000 | |
| Total Current Debt | 1Â 449Â 000 | |
| Total Equity and Debt | 2Â 394Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 6Â 426Â 000 | |
| Other Income | 100Â 000 | |
| Revenue | 6Â 526Â 000 | |
| Cost of Goods Sold | 1Â 960Â 000 | |
| Salary Costs | 2Â 728Â 000 | |
| Depreciation | 204Â 000 | |
| Impairment | 0 | |
| Expenditure | 5Â 985Â 000 | |
| Operating Profit | 541Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 47Â 000 | |
| Financial Balance | −47 000 | |
| Dividends | 0 | |
| Net Income | 462Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 1Â 432Â 000 | |
| Total Tangible Assets | 1Â 432Â 000 | |
| Total Fiancial Fixed Assets | 35Â 000 | |
| Total Fixed Assets | 1Â 467Â 000 | |
| Stock | 670Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 158Â 000 | |
| Total Current Assets | 928Â 000 | |
| Total Assets | 2Â 394Â 000 | |
| Total Equity | 170Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 776Â 000 | |
| Creditors | 421Â 000 | |
| Unpaid Taxes | 769Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 260Â 000 | |
| Total Current Debt | 1Â 449Â 000 | |
| Total Equity and Debt | 2Â 394Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 271,76Â % | |
| Debt-to-Equity Ratio | 4,56 | |
| Operating Profit Margin | 8,29Â % | |
| Current Ratio | 0,64 | |
| Quick Ratio | 1,19 | |
| Equity Ratio | 0,07 | |
| Gross Profit Margin | 69,97Â % |
Rotate your device to see the full table