VAWI AS
7900 RØRVIK
Return on Equity
−267,87 %
Current Ratio
1,89
Debt-to-Equity Ratio
88,86
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 4Â 765Â 000 | |
Net Income | −592 000 | |
Total Assets | 20Â 498Â 000 | |
Total Equity | 221Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 4Â 765Â 000 | |
Expenditure | 4Â 783Â 000 | |
Operating Profit | −18 000 | |
Financial Income | −4 000 | |
Financial Costs | 738Â 000 | |
Financial Balance | −742 000 | |
Earnings Before Tax | −760 000 | |
Tax | −168 000 | |
Net Income | −592 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 19Â 289Â 000 | |
Total Current Assets | 1Â 210Â 000 | |
Total Assets | 20Â 498Â 000 | |
Total Retained Equity | −1 098 000 | |
Total Equity | 221Â 000 | |
Total Long-Term Debt | 19Â 638Â 000 | |
Total Current Debt | 639Â 000 | |
Total Equity and Debt | 20Â 498Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 4Â 765Â 000 | |
Other Income | 0 | |
Revenue | 4Â 765Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 2Â 575Â 000 | |
Depreciation | 528Â 000 | |
Impairment | 0 | |
Expenditure | 4Â 783Â 000 | |
Operating Profit | −18 000 | |
Financial Income | −4 000 | |
Financial Costs | 738Â 000 | |
Financial Balance | −742 000 | |
Dividends | 0 | |
Net Income | −592 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 6Â 111Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 371Â 000 | |
Total Tangible Assets | 12Â 971Â 000 | |
Total Fiancial Fixed Assets | 207Â 000 | |
Total Fixed Assets | 19Â 289Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 1Â 130Â 000 | |
Total Current Assets | 1Â 210Â 000 | |
Total Assets | 20Â 498Â 000 | |
Total Equity | 221Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 19Â 638Â 000 | |
Creditors | 374Â 000 | |
Unpaid Taxes | 265Â 000 | |
Dividends | 0 | |
Other Current Debt | 0 | |
Total Current Debt | 639Â 000 | |
Total Equity and Debt | 20Â 498Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −267,87 % | |
Debt-to-Equity Ratio | 88,86 | |
Operating Profit Margin | −0,38 % | |
Current Ratio | 1,89 | |
Quick Ratio | 1,89 | |
Equity Ratio | 0,01 | |
Gross Profit Margin | 100Â % |
Rotate your device to see the full table