GRANLUND INNEKLIMA AS
2208 KONGSVINGER
Return on Equity
105,41Â %
Current Ratio
0,68
Debt-to-Equity Ratio
4,65
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 635Â 000 | |
| Net Income | 39Â 000 | |
| Total Assets | 375Â 000 | |
| Total Equity | 37Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 635Â 000 | |
| Expenditure | 582Â 000 | |
| Operating Profit | 53Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 14Â 000 | |
| Financial Balance | −14 000 | |
| Earnings Before Tax | 39Â 000 | |
| Tax | 0 | |
| Net Income | 39Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 263Â 000 | |
| Total Current Assets | 113Â 000 | |
| Total Assets | 375Â 000 | |
| Total Retained Equity | −73 000 | |
| Total Equity | 37Â 000 | |
| Total Long-Term Debt | 172Â 000 | |
| Total Current Debt | 167Â 000 | |
| Total Equity and Debt | 375Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 635Â 000 | |
| Other Income | 0 | |
| Revenue | 635Â 000 | |
| Cost of Goods Sold | 227Â 000 | |
| Salary Costs | 29Â 000 | |
| Depreciation | 58Â 000 | |
| Impairment | 0 | |
| Expenditure | 582Â 000 | |
| Operating Profit | 53Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 14Â 000 | |
| Financial Balance | −14 000 | |
| Dividends | 0 | |
| Net Income | 39Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 250Â 000 | |
| Total Tangible Assets | 250Â 000 | |
| Total Fiancial Fixed Assets | 12Â 000 | |
| Total Fixed Assets | 263Â 000 | |
| Stock | 7Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 0 | |
| Total Current Assets | 113Â 000 | |
| Total Assets | 375Â 000 | |
| Total Equity | 37Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 172Â 000 | |
| Creditors | 9Â 000 | |
| Unpaid Taxes | 35Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 116Â 000 | |
| Total Current Debt | 167Â 000 | |
| Total Equity and Debt | 375Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 105,41Â % | |
| Debt-to-Equity Ratio | 4,65 | |
| Operating Profit Margin | 8,35Â % | |
| Current Ratio | 0,68 | |
| Quick Ratio | 0,71 | |
| Equity Ratio | 0,1 | |
| Gross Profit Margin | 64,25Â % |
Rotate your device to see the full table