DYRLEGENE PÅ HADELAND AS
2750 GRAN
Return on Equity
124,36 %
Current Ratio
1,3
Debt-to-Equity Ratio
0,76
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 10 216 000 | |
| Net Income | 582 000 | |
| Total Assets | 3 416 000 | |
| Total Equity | 468 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 10 216 000 | |
| Expenditure | 9 475 000 | |
| Operating Profit | 741 000 | |
| Financial Income | 11 000 | |
| Financial Costs | 3 000 | |
| Financial Balance | 8 000 | |
| Earnings Before Tax | 748 000 | |
| Tax | 166 000 | |
| Net Income | 582 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 55 000 | |
| Total Current Assets | 3 361 000 | |
| Total Assets | 3 416 000 | |
| Total Retained Equity | 438 000 | |
| Total Equity | 468 000 | |
| Total Long-Term Debt | 357 000 | |
| Total Current Debt | 2 591 000 | |
| Total Equity and Debt | 3 416 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 10 163 000 | |
| Other Income | 53 000 | |
| Revenue | 10 216 000 | |
| Cost of Goods Sold | 2 679 000 | |
| Salary Costs | 4 978 000 | |
| Depreciation | 9 000 | |
| Impairment | 0 | |
| Expenditure | 9 475 000 | |
| Operating Profit | 741 000 | |
| Financial Income | 11 000 | |
| Financial Costs | 3 000 | |
| Financial Balance | 8 000 | |
| Dividends | 150 000 | |
| Net Income | 582 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 42 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 13 000 | |
| Total Tangible Assets | 13 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 55 000 | |
| Stock | 581 000 | |
| Total Investments | 0 | |
| Cash, Bank | 2 278 000 | |
| Total Current Assets | 3 361 000 | |
| Total Assets | 3 416 000 | |
| Total Equity | 468 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 357 000 | |
| Creditors | 398 000 | |
| Unpaid Taxes | 439 000 | |
| Dividends | 150 000 | |
| Other Current Debt | 959 000 | |
| Total Current Debt | 2 591 000 | |
| Total Equity and Debt | 3 416 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 124,36 % | |
| Debt-to-Equity Ratio | 0,76 | |
| Operating Profit Margin | 7,25 % | |
| Current Ratio | 1,3 | |
| Quick Ratio | 1,67 | |
| Equity Ratio | 0,14 | |
| Gross Profit Margin | 73,78 % |
Rotate your device to see the full table