SMIR HOLDING AS
7160 BJUGN
Return on Equity
3,06Â %
Current Ratio
2,59
Debt-to-Equity Ratio
1,37
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 86Â 758Â 000 | |
| Net Income | 1Â 372Â 000 | |
| Total Assets | 115Â 385Â 000 | |
| Total Equity | 44Â 782Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 86Â 758Â 000 | |
| Expenditure | 82Â 493Â 000 | |
| Operating Profit | 4Â 265Â 000 | |
| Financial Income | 34Â 000 | |
| Financial Costs | 2Â 531Â 000 | |
| Financial Balance | −2 497 000 | |
| Earnings Before Tax | 1Â 768Â 000 | |
| Tax | 396Â 000 | |
| Net Income | 1Â 372Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 91Â 435Â 000 | |
| Total Current Assets | 23Â 950Â 000 | |
| Total Assets | 115Â 385Â 000 | |
| Total Retained Equity | 36Â 169Â 000 | |
| Total Equity | 44Â 782Â 000 | |
| Total Long-Term Debt | 61Â 357Â 000 | |
| Total Current Debt | 9Â 246Â 000 | |
| Total Equity and Debt | 115Â 385Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 60Â 075Â 000 | |
| Other Income | 26Â 683Â 000 | |
| Revenue | 86Â 758Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 24Â 672Â 000 | |
| Depreciation | 11Â 252Â 000 | |
| Impairment | 0 | |
| Expenditure | 82Â 493Â 000 | |
| Operating Profit | 4Â 265Â 000 | |
| Financial Income | 34Â 000 | |
| Financial Costs | 2Â 531Â 000 | |
| Financial Balance | −2 497 000 | |
| Dividends | 0 | |
| Net Income | 1Â 372Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 30Â 743Â 000 | |
| Fixtures | 204Â 000 | |
| Total Tangible Assets | 91Â 435Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 91Â 435Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 18Â 794Â 000 | |
| Total Current Assets | 23Â 950Â 000 | |
| Total Assets | 115Â 385Â 000 | |
| Total Equity | 44Â 782Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 61Â 357Â 000 | |
| Creditors | 4Â 451Â 000 | |
| Unpaid Taxes | 3Â 361Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 1Â 435Â 000 | |
| Total Current Debt | 9Â 246Â 000 | |
| Total Equity and Debt | 115Â 385Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 3,06Â % | |
| Debt-to-Equity Ratio | 1,37 | |
| Operating Profit Margin | 4,92Â % | |
| Current Ratio | 2,59 | |
| Quick Ratio | 2,59 | |
| Equity Ratio | 0,39 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table