MARINE DYNAMICS AS
8373 BALLSTAD
Return on Equity
−52,16 %
Current Ratio
0,94
Debt-to-Equity Ratio
0,82
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 5Â 176Â 000 | |
Net Income | −2 535 000 | |
Total Assets | 11Â 774Â 000 | |
Total Equity | 4Â 860Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 5Â 176Â 000 | |
Expenditure | 8Â 099Â 000 | |
Operating Profit | −2 923 000 | |
Financial Income | 27Â 000 | |
Financial Costs | 350Â 000 | |
Financial Balance | −323 000 | |
Earnings Before Tax | −3 246 000 | |
Tax | −711 000 | |
Net Income | −2 535 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 9Â 050Â 000 | |
Total Current Assets | 2Â 724Â 000 | |
Total Assets | 11Â 774Â 000 | |
Total Retained Equity | −2 835 000 | |
Total Equity | 4Â 860Â 000 | |
Total Long-Term Debt | 4Â 000Â 000 | |
Total Current Debt | 2Â 913Â 000 | |
Total Equity and Debt | 11Â 774Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 3Â 790Â 000 | |
Other Income | 1Â 386Â 000 | |
Revenue | 5Â 176Â 000 | |
Cost of Goods Sold | 4Â 303Â 000 | |
Salary Costs | 2Â 669Â 000 | |
Depreciation | 2Â 000 | |
Impairment | 0 | |
Expenditure | 8Â 099Â 000 | |
Operating Profit | −2 923 000 | |
Financial Income | 27Â 000 | |
Financial Costs | 350Â 000 | |
Financial Balance | −323 000 | |
Dividends | 0 | |
Net Income | −2 535 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 9Â 035Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 15Â 000 | |
Total Tangible Assets | 15Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 9Â 050Â 000 | |
Stock | 1Â 800Â 000 | |
Total Investments | 0 | |
Cash, Bank | 740Â 000 | |
Total Current Assets | 2Â 724Â 000 | |
Total Assets | 11Â 774Â 000 | |
Total Equity | 4Â 860Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 4Â 000Â 000 | |
Creditors | 1Â 585Â 000 | |
Unpaid Taxes | 308Â 000 | |
Dividends | 0 | |
Other Current Debt | 1Â 020Â 000 | |
Total Current Debt | 2Â 913Â 000 | |
Total Equity and Debt | 11Â 774Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −52,16 % | |
Debt-to-Equity Ratio | 0,82 | |
Operating Profit Margin | −56,47 % | |
Current Ratio | 0,94 | |
Quick Ratio | 2,45 | |
Equity Ratio | 0,41 | |
Gross Profit Margin | 16,87Â % |
Rotate your device to see the full table