company

HMSI AS

8663 MOSJØEN

Finances

Share Ownership

Return on Equity

31,25 %

Current Ratio

3,31

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021
Revenue	119 000	80 000
Net Income	25 000	21 000
Total Assets	116 000	80 000
Total Equity	80 000	56 000

Income (NOK)	2022	2021
Revenue	119 000	80 000
Expenditure	88 000	55 000
Operating Profit	32 000	26 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	32 000	26 000
Tax	7 000	4 000
Net Income	25 000	21 000

Balance (NOK)	2022	2021
Total Fixed Assets	0	0
Total Current Assets	116 000	80 000
Total Assets	116 000	80 000
Total Retained Equity	46 000	21 000
Total Equity	80 000	56 000
Total Long-Term Debt	0	0
Total Current Debt	35 000	25 000
Total Equity and Debt	116 000	80 000

Cash flow (NOK)	2022	2021
Sales Income	119 000	80 000
Other Income	0	0
Revenue	119 000	80 000
Cost of Goods Sold	0	38 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	88 000	55 000
Operating Profit	32 000	26 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	25 000	21 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	2 000	0
Cash, Bank	111 000	80 000
Total Current Assets	116 000	80 000
Total Assets	116 000	80 000
Total Equity	80 000	56 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	11 000	3 000
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	18 000	17 000
Total Current Debt	35 000	25 000
Total Equity and Debt	116 000	80 000

Financial indicators	2022	2021
Return on Equity	31,25 %	37,5 %
Debt-to-Equity Ratio	0	0
Operating Profit Margin	26,89 %	32,5 %
Current Ratio	3,31	3,2
Quick Ratio	3,31	3,2
Equity Ratio	0,69	0,7
Gross Profit Margin	100 %	52,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English