BLEND OR CUT AS
3921 PORSGRUNN
Return on Equity
56,21Â %
Current Ratio
2,54
Debt-to-Equity Ratio
0,1
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 2Â 974Â 000 | |
| Net Income | 525Â 000 | |
| Total Assets | 1Â 674Â 000 | |
| Total Equity | 934Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 2Â 974Â 000 | |
| Expenditure | 2Â 292Â 000 | |
| Operating Profit | 683Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 10Â 000 | |
| Financial Balance | −10 000 | |
| Earnings Before Tax | 673Â 000 | |
| Tax | 148Â 000 | |
| Net Income | 525Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 45Â 000 | |
| Total Current Assets | 1Â 628Â 000 | |
| Total Assets | 1Â 674Â 000 | |
| Total Retained Equity | 909Â 000 | |
| Total Equity | 934Â 000 | |
| Total Long-Term Debt | 98Â 000 | |
| Total Current Debt | 642Â 000 | |
| Total Equity and Debt | 1Â 674Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 2Â 974Â 000 | |
| Other Income | 0 | |
| Revenue | 2Â 974Â 000 | |
| Cost of Goods Sold | 184Â 000 | |
| Salary Costs | 1Â 739Â 000 | |
| Depreciation | 25Â 000 | |
| Impairment | 0 | |
| Expenditure | 2Â 292Â 000 | |
| Operating Profit | 683Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 10Â 000 | |
| Financial Balance | −10 000 | |
| Dividends | 0 | |
| Net Income | 525Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 45Â 000 | |
| Total Tangible Assets | 45Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 45Â 000 | |
| Stock | 353Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 447Â 000 | |
| Total Current Assets | 1Â 628Â 000 | |
| Total Assets | 1Â 674Â 000 | |
| Total Equity | 934Â 000 | |
| Short-Term Group Debt | 120Â 000 | |
| Total Long-Term Debt | 98Â 000 | |
| Creditors | 35Â 000 | |
| Unpaid Taxes | 199Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 140Â 000 | |
| Total Current Debt | 642Â 000 | |
| Total Equity and Debt | 1Â 674Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 56,21Â % | |
| Debt-to-Equity Ratio | 0,1 | |
| Operating Profit Margin | 22,97Â % | |
| Current Ratio | 2,54 | |
| Quick Ratio | 5,63 | |
| Equity Ratio | 0,56 | |
| Gross Profit Margin | 93,81Â % |
Rotate your device to see the full table