SEMSBYVEIEN 94 AS
3120 NØTTERØY
Return on Equity
91,67Â %
Current Ratio
18,38
Debt-to-Equity Ratio
−588,08
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 583Â 000 | |
Net Income | −11 000 | |
Total Assets | 7Â 095Â 000 | |
Total Equity | −12 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 583Â 000 | |
Expenditure | 267Â 000 | |
Operating Profit | 316Â 000 | |
Financial Income | 9Â 000 | |
Financial Costs | 340Â 000 | |
Financial Balance | −331 000 | |
Earnings Before Tax | −14 000 | |
Tax | −3 000 | |
Net Income | −11 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 6Â 176Â 000 | |
Total Current Assets | 919Â 000 | |
Total Assets | 7Â 095Â 000 | |
Total Retained Equity | −36 000 | |
Total Equity | −12 000 | |
Total Long-Term Debt | 7Â 057Â 000 | |
Total Current Debt | 50Â 000 | |
Total Equity and Debt | 7Â 095Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 106Â 000 | |
Other Income | 477Â 000 | |
Revenue | 583Â 000 | |
Cost of Goods Sold | 119Â 000 | |
Salary Costs | 0 | |
Depreciation | 113Â 000 | |
Impairment | 0 | |
Expenditure | 267Â 000 | |
Operating Profit | 316Â 000 | |
Financial Income | 9Â 000 | |
Financial Costs | 340Â 000 | |
Financial Balance | −331 000 | |
Dividends | 0 | |
Net Income | −11 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 12Â 000 | |
Real Eastate | 6Â 165Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 6Â 165Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 6Â 176Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 77Â 000 | |
Total Current Assets | 919Â 000 | |
Total Assets | 7Â 095Â 000 | |
Total Equity | −12 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 7Â 057Â 000 | |
Creditors | 5Â 000 | |
Unpaid Taxes | 17Â 000 | |
Dividends | 0 | |
Other Current Debt | 28Â 000 | |
Total Current Debt | 50Â 000 | |
Total Equity and Debt | 7Â 095Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 91,67Â % | |
Debt-to-Equity Ratio | −588,08 | |
Operating Profit Margin | 54,2Â % | |
Current Ratio | 18,38 | |
Quick Ratio | 18,38 | |
Equity Ratio | −0 | |
Gross Profit Margin | 79,59Â % |
Rotate your device to see the full table