LARRY ROGER AS
4560 VANSE
Return on Equity
−825 %
Current Ratio
6,29
Debt-to-Equity Ratio
42,63
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 186Â 000 | |
Net Income | −66 000 | |
Total Assets | 357Â 000 | |
Total Equity | 8Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 186Â 000 | |
Expenditure | 242Â 000 | |
Operating Profit | −57 000 | |
Financial Income | 0 | |
Financial Costs | 22Â 000 | |
Financial Balance | −22 000 | |
Earnings Before Tax | −79 000 | |
Tax | −13 000 | |
Net Income | −66 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 313Â 000 | |
Total Current Assets | 44Â 000 | |
Total Assets | 357Â 000 | |
Total Retained Equity | −22 000 | |
Total Equity | 8Â 000 | |
Total Long-Term Debt | 341Â 000 | |
Total Current Debt | 7Â 000 | |
Total Equity and Debt | 357Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 186Â 000 | |
Other Income | 0 | |
Revenue | 186Â 000 | |
Cost of Goods Sold | 41Â 000 | |
Salary Costs | 0 | |
Depreciation | 80Â 000 | |
Impairment | 0 | |
Expenditure | 242Â 000 | |
Operating Profit | −57 000 | |
Financial Income | 0 | |
Financial Costs | 22Â 000 | |
Financial Balance | −22 000 | |
Dividends | 0 | |
Net Income | −66 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 313Â 000 | |
Total Tangible Assets | 313Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 313Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 40Â 000 | |
Total Current Assets | 44Â 000 | |
Total Assets | 357Â 000 | |
Total Equity | 8Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 341Â 000 | |
Creditors | 7Â 000 | |
Unpaid Taxes | 0 | |
Dividends | 0 | |
Other Current Debt | 0 | |
Total Current Debt | 7Â 000 | |
Total Equity and Debt | 357Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −825 % | |
Debt-to-Equity Ratio | 42,63 | |
Operating Profit Margin | −30,65 % | |
Current Ratio | 6,29 | |
Quick Ratio | 6,29 | |
Equity Ratio | 0,02 | |
Gross Profit Margin | 77,96Â % |
Rotate your device to see the full table