VEDAL GRUPPEN AS
0281 OSLO
Return on Equity
25,29Â %
Current Ratio
1,43
Debt-to-Equity Ratio
1,26
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 866Â 929Â 000 | |
Net Income | 95Â 999Â 000 | |
Total Assets | 1Â 663Â 827Â 000 | |
Total Equity | 379Â 549Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 2Â 866Â 929Â 000 | |
Expenditure | 2Â 725Â 942Â 000 | |
Operating Profit | 140Â 987Â 000 | |
Financial Income | 8Â 863Â 000 | |
Financial Costs | 24Â 635Â 000 | |
Financial Balance | −15 772 000 | |
Earnings Before Tax | 125Â 215Â 000 | |
Tax | 29Â 216Â 000 | |
Net Income | 95Â 999Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 512Â 853Â 000 | |
Total Current Assets | 1Â 150Â 974Â 000 | |
Total Assets | 1Â 663Â 827Â 000 | |
Total Retained Equity | 376Â 255Â 000 | |
Total Equity | 379Â 549Â 000 | |
Total Long-Term Debt | 478Â 890Â 000 | |
Total Current Debt | 805Â 390Â 000 | |
Total Equity and Debt | 1Â 663Â 829Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 2Â 861Â 292Â 000 | |
Other Income | 5Â 637Â 000 | |
Revenue | 2Â 866Â 929Â 000 | |
Cost of Goods Sold | 2Â 294Â 175Â 000 | |
Salary Costs | 334Â 186Â 000 | |
Depreciation | 8Â 359Â 000 | |
Impairment | 0 | |
Expenditure | 2Â 725Â 942Â 000 | |
Operating Profit | 140Â 987Â 000 | |
Financial Income | 8Â 863Â 000 | |
Financial Costs | 24Â 635Â 000 | |
Financial Balance | −15 772 000 | |
Dividends | 0 | |
Net Income | 95Â 999Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 5Â 742Â 000 | |
Real Eastate | 230Â 117Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 7Â 790Â 000 | |
Total Tangible Assets | 237Â 907Â 000 | |
Total Fiancial Fixed Assets | 269Â 204Â 000 | |
Total Fixed Assets | 512Â 853Â 000 | |
Stock | 0 | |
Total Investments | 74Â 234Â 000 | |
Cash, Bank | 475Â 533Â 000 | |
Total Current Assets | 1Â 150Â 974Â 000 | |
Total Assets | 1Â 663Â 827Â 000 | |
Total Equity | 379Â 549Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 478Â 890Â 000 | |
Creditors | 409Â 040Â 000 | |
Unpaid Taxes | 24Â 363Â 000 | |
Dividends | 0 | |
Other Current Debt | 276Â 267Â 000 | |
Total Current Debt | 805Â 390Â 000 | |
Total Equity and Debt | 1Â 663Â 829Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 25,29Â % | |
Debt-to-Equity Ratio | 1,26 | |
Operating Profit Margin | 4,92Â % | |
Current Ratio | 1,43 | |
Quick Ratio | 1,43 | |
Equity Ratio | 0,23 | |
Gross Profit Margin | 19,98Â % |
Rotate your device to see the full table