VARMESYSTEMER SERVICE AS
0661 OSLO
Return on Equity
352,05 %
Current Ratio
1,08
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 7 399 000 | |
| Net Income | 602 000 | |
| Total Assets | 1 956 000 | |
| Total Equity | 171 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 7 399 000 | |
| Expenditure | 6 611 000 | |
| Operating Profit | 788 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 0 | |
| Financial Balance | 1 000 | |
| Earnings Before Tax | 789 000 | |
| Tax | 188 000 | |
| Net Income | 602 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 34 000 | |
| Total Current Assets | 1 922 000 | |
| Total Assets | 1 956 000 | |
| Total Retained Equity | 147 000 | |
| Total Equity | 171 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 1 785 000 | |
| Total Equity and Debt | 1 956 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 7 399 000 | |
| Other Income | 0 | |
| Revenue | 7 399 000 | |
| Cost of Goods Sold | 3 141 000 | |
| Salary Costs | 2 768 000 | |
| Depreciation | 9 000 | |
| Impairment | 0 | |
| Expenditure | 6 611 000 | |
| Operating Profit | 788 000 | |
| Financial Income | 1 000 | |
| Financial Costs | 0 | |
| Financial Balance | 1 000 | |
| Dividends | 500 000 | |
| Net Income | 602 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 34 000 | |
| Total Tangible Assets | 34 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 34 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 147 000 | |
| Total Current Assets | 1 922 000 | |
| Total Assets | 1 956 000 | |
| Total Equity | 171 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 0 | |
| Creditors | 572 000 | |
| Unpaid Taxes | 282 000 | |
| Dividends | 500 000 | |
| Other Current Debt | 242 000 | |
| Total Current Debt | 1 785 000 | |
| Total Equity and Debt | 1 956 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 352,05 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | 10,65 % | |
| Current Ratio | 1,08 | |
| Quick Ratio | 1,08 | |
| Equity Ratio | 0,09 | |
| Gross Profit Margin | 57,55 % |
Rotate your device to see the full table