FORTE OPTIMIZE AS
0167 OSLO
Return on Equity
−582,18 %
Current Ratio
1,09
Debt-to-Equity Ratio
0
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 487Â 000 | |
| Net Income | −588 000 | |
| Total Assets | 997Â 000 | |
| Total Equity | 101Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 487Â 000 | |
| Expenditure | 1Â 243Â 000 | |
| Operating Profit | −755 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Earnings Before Tax | −756 000 | |
| Tax | −167 000 | |
| Net Income | −588 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 17Â 000 | |
| Total Current Assets | 980Â 000 | |
| Total Assets | 997Â 000 | |
| Total Retained Equity | −588 000 | |
| Total Equity | 101Â 000 | |
| Total Long-Term Debt | 0 | |
| Total Current Debt | 896Â 000 | |
| Total Equity and Debt | 997Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 487Â 000 | |
| Other Income | 0 | |
| Revenue | 487Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 1Â 171Â 000 | |
| Depreciation | 3Â 000 | |
| Impairment | 0 | |
| Expenditure | 1Â 243Â 000 | |
| Operating Profit | −755 000 | |
| Financial Income | 0 | |
| Financial Costs | 0 | |
| Financial Balance | 0 | |
| Dividends | 0 | |
| Net Income | −588 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 17Â 000 | |
| Total Tangible Assets | 17Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 17Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 215Â 000 | |
| Total Current Assets | 980Â 000 | |
| Total Assets | 997Â 000 | |
| Total Equity | 101Â 000 | |
| Short-Term Group Debt | 650Â 000 | |
| Total Long-Term Debt | 0 | |
| Creditors | 173Â 000 | |
| Unpaid Taxes | 7Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 66Â 000 | |
| Total Current Debt | 896Â 000 | |
| Total Equity and Debt | 997Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −582,18 % | |
| Debt-to-Equity Ratio | 0 | |
| Operating Profit Margin | −155,03 % | |
| Current Ratio | 1,09 | |
| Quick Ratio | 1,09 | |
| Equity Ratio | 0,1 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table