VESTFOLD EVENT AS
3159 MELSOMVIK
Return on Equity
55,1Â %
Current Ratio
0,17
Debt-to-Equity Ratio
4,06
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 2Â 578Â 000 | |
| Net Income | 108Â 000 | |
| Total Assets | 1Â 621Â 000 | |
| Total Equity | 196Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 2Â 578Â 000 | |
| Expenditure | 2Â 393Â 000 | |
| Operating Profit | 185Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 47Â 000 | |
| Financial Balance | −47 000 | |
| Earnings Before Tax | 139Â 000 | |
| Tax | 31Â 000 | |
| Net Income | 108Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1Â 517Â 000 | |
| Total Current Assets | 104Â 000 | |
| Total Assets | 1Â 621Â 000 | |
| Total Retained Equity | 175Â 000 | |
| Total Equity | 196Â 000 | |
| Total Long-Term Debt | 795Â 000 | |
| Total Current Debt | 630Â 000 | |
| Total Equity and Debt | 1Â 621Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 2Â 106Â 000 | |
| Other Income | 473Â 000 | |
| Revenue | 2Â 578Â 000 | |
| Cost of Goods Sold | 804Â 000 | |
| Salary Costs | 774Â 000 | |
| Depreciation | 144Â 000 | |
| Impairment | 0 | |
| Expenditure | 2Â 393Â 000 | |
| Operating Profit | 185Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 47Â 000 | |
| Financial Balance | −47 000 | |
| Dividends | 0 | |
| Net Income | 108Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 687Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 830Â 000 | |
| Total Tangible Assets | 830Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 1Â 517Â 000 | |
| Stock | 44Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 18Â 000 | |
| Total Current Assets | 104Â 000 | |
| Total Assets | 1Â 621Â 000 | |
| Total Equity | 196Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 795Â 000 | |
| Creditors | 63Â 000 | |
| Unpaid Taxes | 146Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 330Â 000 | |
| Total Current Debt | 630Â 000 | |
| Total Equity and Debt | 1Â 621Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 55,1Â % | |
| Debt-to-Equity Ratio | 4,06 | |
| Operating Profit Margin | 7,18Â % | |
| Current Ratio | 0,17 | |
| Quick Ratio | 0,18 | |
| Equity Ratio | 0,12 | |
| Gross Profit Margin | 68,81Â % |
Rotate your device to see the full table