SMULAN AS
9593 BREIVIKBOTN
Return on Equity
201,85Â %
Current Ratio
0,98
Debt-to-Equity Ratio
12,81
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 493Â 000 | |
| Net Income | 109Â 000 | |
| Total Assets | 906Â 000 | |
| Total Equity | 54Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 493Â 000 | |
| Expenditure | 341Â 000 | |
| Operating Profit | 152Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 38Â 000 | |
| Financial Balance | −38 000 | |
| Earnings Before Tax | 115Â 000 | |
| Tax | 6Â 000 | |
| Net Income | 109Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 750Â 000 | |
| Total Current Assets | 156Â 000 | |
| Total Assets | 906Â 000 | |
| Total Retained Equity | 9Â 000 | |
| Total Equity | 54Â 000 | |
| Total Long-Term Debt | 692Â 000 | |
| Total Current Debt | 160Â 000 | |
| Total Equity and Debt | 906Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 485Â 000 | |
| Other Income | 8Â 000 | |
| Revenue | 493Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 135Â 000 | |
| Depreciation | 0 | |
| Impairment | 0 | |
| Expenditure | 341Â 000 | |
| Operating Profit | 152Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 38Â 000 | |
| Financial Balance | −38 000 | |
| Dividends | 0 | |
| Net Income | 109Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 25Â 000 | |
| Total Tangible Assets | 750Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 750Â 000 | |
| Stock | 0 | |
| Total Investments | 8Â 000 | |
| Cash, Bank | 148Â 000 | |
| Total Current Assets | 156Â 000 | |
| Total Assets | 906Â 000 | |
| Total Equity | 54Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 692Â 000 | |
| Creditors | 22Â 000 | |
| Unpaid Taxes | 63Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 70Â 000 | |
| Total Current Debt | 160Â 000 | |
| Total Equity and Debt | 906Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 201,85Â % | |
| Debt-to-Equity Ratio | 12,81 | |
| Operating Profit Margin | 30,83Â % | |
| Current Ratio | 0,98 | |
| Quick Ratio | 0,98 | |
| Equity Ratio | 0,06 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table