VOYAGEUR L.L.C.
7010 TRONDHEIM
Return on Equity
219,3Â %
Current Ratio
0,01
Debt-to-Equity Ratio
−0
Key figures (NOK) | 2021 |
---|---|
Revenue | 132Â 759Â 000 |
Net Income | −405 056 000 |
Total Assets | 166Â 924Â 000 |
Total Equity | −184 704 000 |
Income (NOK) | 2021 |
---|---|
Revenue | 132Â 759Â 000 |
Expenditure | 520Â 149Â 000 |
Operating Profit | −387 389 000 |
Financial Income | 1Â 000 |
Financial Costs | 21Â 912Â 000 |
Financial Balance | −21 911 000 |
Earnings Before Tax | −409 300 000 |
Tax | −4 244 000 |
Net Income | −405 056 000 |
Balance (NOK) | 2021 |
---|---|
Total Fixed Assets | 161Â 661Â 000 |
Total Current Assets | 5Â 262Â 000 |
Total Assets | 166Â 924Â 000 |
Total Retained Equity | 0 |
Total Equity | −184 704 000 |
Total Long-Term Debt | 0 |
Total Current Debt | 351Â 627Â 000 |
Total Equity and Debt | 166Â 924Â 000 |
Cash flow (NOK) | 2021 |
---|---|
Sales Income | 104Â 885Â 000 |
Other Income | 27Â 875Â 000 |
Revenue | 132Â 759Â 000 |
Cost of Goods Sold | 41Â 205Â 000 |
Salary Costs | 0 |
Depreciation | 39Â 069Â 000 |
Impairment | 427Â 168Â 000 |
Expenditure | 520Â 149Â 000 |
Operating Profit | −387 389 000 |
Financial Income | 1Â 000 |
Financial Costs | 21Â 912Â 000 |
Financial Balance | −21 911 000 |
Dividends | 0 |
Net Income | −405 056 000 |
Balance details (NOK) | 2021 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 161Â 661Â 000 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 161Â 661Â 000 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 67Â 000 |
Total Current Assets | 5Â 262Â 000 |
Total Assets | 166Â 924Â 000 |
Total Equity | −184 704 000 |
Short-Term Group Debt | 341Â 693Â 000 |
Total Long-Term Debt | 0 |
Creditors | 3Â 074Â 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 6Â 860Â 000 |
Total Current Debt | 351Â 627Â 000 |
Total Equity and Debt | 166Â 924Â 000 |
Financial indicators | 2021 |
---|---|
Return on Equity | 219,3Â % |
Debt-to-Equity Ratio | −0 |
Operating Profit Margin | −291,8 % |
Current Ratio | 0,01 |
Quick Ratio | 0,01 |
Equity Ratio | −1,11 |
Gross Profit Margin | 68,96Â % |
Rotate your device to see the full table