GRØNN STRØM AS
1394 NESBRU
Return on Equity
97,74 %
Current Ratio
1,22
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 24 365 000 | |
Net Income | 2 293 000 | |
Total Assets | 7 466 000 | |
Total Equity | 2 346 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 24 365 000 | |
Expenditure | 21 247 000 | |
Operating Profit | 3 119 000 | |
Financial Income | 11 000 | |
Financial Costs | 29 000 | |
Financial Balance | −18 000 | |
Earnings Before Tax | 3 101 000 | |
Tax | 808 000 | |
Net Income | 2 293 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 1 222 000 | |
Total Current Assets | 6 244 000 | |
Total Assets | 7 466 000 | |
Total Retained Equity | 2 322 000 | |
Total Equity | 2 346 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 5 120 000 | |
Total Equity and Debt | 7 466 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 24 263 000 | |
Other Income | 102 000 | |
Revenue | 24 365 000 | |
Cost of Goods Sold | 8 434 000 | |
Salary Costs | 8 491 000 | |
Depreciation | 313 000 | |
Impairment | 0 | |
Expenditure | 21 247 000 | |
Operating Profit | 3 119 000 | |
Financial Income | 11 000 | |
Financial Costs | 29 000 | |
Financial Balance | −18 000 | |
Dividends | 1 200 000 | |
Net Income | 2 293 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 952 000 | |
Total Tangible Assets | 952 000 | |
Total Fiancial Fixed Assets | 270 000 | |
Total Fixed Assets | 1 222 000 | |
Stock | 958 000 | |
Total Investments | 0 | |
Cash, Bank | 2 181 000 | |
Total Current Assets | 6 244 000 | |
Total Assets | 7 466 000 | |
Total Equity | 2 346 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 1 244 000 | |
Unpaid Taxes | 1 196 000 | |
Dividends | 1 200 000 | |
Other Current Debt | 1 496 000 | |
Total Current Debt | 5 120 000 | |
Total Equity and Debt | 7 466 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 97,74 % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | 12,8 % | |
Current Ratio | 1,22 | |
Quick Ratio | 1,5 | |
Equity Ratio | 0,31 | |
Gross Profit Margin | 65,38 % |
Rotate your device to see the full table