PAL ENTREPRENØR AS
3515 HØNEFOSS
Return on Equity
109,52 %
Current Ratio
0,4
Debt-to-Equity Ratio
−2,2
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 1 877 000 | |
Net Income | −345 000 | |
Total Assets | 953 000 | |
Total Equity | −315 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 1 877 000 | |
Expenditure | 2 303 000 | |
Operating Profit | −425 000 | |
Financial Income | 0 | |
Financial Costs | 9 000 | |
Financial Balance | −9 000 | |
Earnings Before Tax | −434 000 | |
Tax | −90 000 | |
Net Income | −345 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 726 000 | |
Total Current Assets | 227 000 | |
Total Assets | 953 000 | |
Total Retained Equity | −345 000 | |
Total Equity | −315 000 | |
Total Long-Term Debt | 694 000 | |
Total Current Debt | 574 000 | |
Total Equity and Debt | 953 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 1 877 000 | |
Other Income | 0 | |
Revenue | 1 877 000 | |
Cost of Goods Sold | 450 000 | |
Salary Costs | 813 000 | |
Depreciation | 73 000 | |
Impairment | 0 | |
Expenditure | 2 303 000 | |
Operating Profit | −425 000 | |
Financial Income | 0 | |
Financial Costs | 9 000 | |
Financial Balance | −9 000 | |
Dividends | 0 | |
Net Income | −345 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 90 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 133 000 | |
Fixtures | 503 000 | |
Total Tangible Assets | 636 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 726 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 71 000 | |
Total Current Assets | 227 000 | |
Total Assets | 953 000 | |
Total Equity | −315 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 694 000 | |
Creditors | 182 000 | |
Unpaid Taxes | 269 000 | |
Dividends | 0 | |
Other Current Debt | 123 000 | |
Total Current Debt | 574 000 | |
Total Equity and Debt | 953 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 109,52 % | |
Debt-to-Equity Ratio | −2,2 | |
Operating Profit Margin | −22,64 % | |
Current Ratio | 0,4 | |
Quick Ratio | 0,4 | |
Equity Ratio | −0,33 | |
Gross Profit Margin | 76,03 % |
Rotate your device to see the full table