
GB BIL AS
6413 MOLDE
Return on Equity
−791,04 %
Current Ratio
0,55
Debt-to-Equity Ratio
12,03
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 15Â 177Â 000 | |
Net Income | −530 000 | |
Total Assets | 2Â 456Â 000 | |
Total Equity | 67Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 15Â 177Â 000 | |
Expenditure | 15Â 690Â 000 | |
Operating Profit | −514 000 | |
Financial Income | 0 | |
Financial Costs | 165Â 000 | |
Financial Balance | −165 000 | |
Earnings Before Tax | −679 000 | |
Tax | −149 000 | |
Net Income | −530 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 1Â 578Â 000 | |
Total Current Assets | 877Â 000 | |
Total Assets | 2Â 456Â 000 | |
Total Retained Equity | −333 000 | |
Total Equity | 67Â 000 | |
Total Long-Term Debt | 806Â 000 | |
Total Current Debt | 1Â 582Â 000 | |
Total Equity and Debt | 2Â 456Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 15Â 142Â 000 | |
Other Income | 35Â 000 | |
Revenue | 15Â 177Â 000 | |
Cost of Goods Sold | 14Â 270Â 000 | |
Salary Costs | 993Â 000 | |
Depreciation | 35Â 000 | |
Impairment | 0 | |
Expenditure | 15Â 690Â 000 | |
Operating Profit | −514 000 | |
Financial Income | 0 | |
Financial Costs | 165Â 000 | |
Financial Balance | −165 000 | |
Dividends | 0 | |
Net Income | −530 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 141Â 000 | |
Real Eastate | 1Â 400Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 37Â 000 | |
Total Tangible Assets | 1Â 438Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 1Â 578Â 000 | |
Stock | 704Â 000 | |
Total Investments | 0 | |
Cash, Bank | 46Â 000 | |
Total Current Assets | 877Â 000 | |
Total Assets | 2Â 456Â 000 | |
Total Equity | 67Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 806Â 000 | |
Creditors | 53Â 000 | |
Unpaid Taxes | 67Â 000 | |
Dividends | 0 | |
Other Current Debt | 93Â 000 | |
Total Current Debt | 1Â 582Â 000 | |
Total Equity and Debt | 2Â 456Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −791,04 % | |
Debt-to-Equity Ratio | 12,03 | |
Operating Profit Margin | −3,39 % | |
Current Ratio | 0,55 | |
Quick Ratio | 1 | |
Equity Ratio | 0,03 | |
Gross Profit Margin | 5,98Â % |
