SCENETEAMET AS
8103 BREIVIK I SALTEN
Return on Equity
261,54Â %
Current Ratio
1,17
Debt-to-Equity Ratio
−3,85
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 481Â 000 | |
| Net Income | −68 000 | |
| Total Assets | 261Â 000 | |
| Total Equity | −26 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 1Â 481Â 000 | |
| Expenditure | 1Â 544Â 000 | |
| Operating Profit | −63 000 | |
| Financial Income | 0 | |
| Financial Costs | 8Â 000 | |
| Financial Balance | −8 000 | |
| Earnings Before Tax | −71 000 | |
| Tax | −3 000 | |
| Net Income | −68 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 42Â 000 | |
| Total Current Assets | 219Â 000 | |
| Total Assets | 261Â 000 | |
| Total Retained Equity | −56 000 | |
| Total Equity | −26 000 | |
| Total Long-Term Debt | 100Â 000 | |
| Total Current Debt | 187Â 000 | |
| Total Equity and Debt | 261Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 1Â 481Â 000 | |
| Other Income | 0 | |
| Revenue | 1Â 481Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 1Â 112Â 000 | |
| Depreciation | 15Â 000 | |
| Impairment | 0 | |
| Expenditure | 1Â 544Â 000 | |
| Operating Profit | −63 000 | |
| Financial Income | 0 | |
| Financial Costs | 8Â 000 | |
| Financial Balance | −8 000 | |
| Dividends | 0 | |
| Net Income | −68 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 26Â 000 | |
| Total Tangible Assets | 26Â 000 | |
| Total Fiancial Fixed Assets | 15Â 000 | |
| Total Fixed Assets | 42Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 143Â 000 | |
| Total Current Assets | 219Â 000 | |
| Total Assets | 261Â 000 | |
| Total Equity | −26 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 100Â 000 | |
| Creditors | 24Â 000 | |
| Unpaid Taxes | 67Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 97Â 000 | |
| Total Current Debt | 187Â 000 | |
| Total Equity and Debt | 261Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 261,54Â % | |
| Debt-to-Equity Ratio | −3,85 | |
| Operating Profit Margin | −4,25 % | |
| Current Ratio | 1,17 | |
| Quick Ratio | 1,17 | |
| Equity Ratio | −0,1 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table