VANGEN HARSTAD DRIFT AS
9409 HARSTAD
Return on Equity
98,28Â %
Current Ratio
1,76
Debt-to-Equity Ratio
0,55
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 10Â 286Â 000 | |
| Net Income | 742Â 000 | |
| Total Assets | 2Â 691Â 000 | |
| Total Equity | 755Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 10Â 286Â 000 | |
| Expenditure | 9Â 337Â 000 | |
| Operating Profit | 950Â 000 | |
| Financial Income | 3Â 000 | |
| Financial Costs | 1Â 000 | |
| Financial Balance | 2Â 000 | |
| Earnings Before Tax | 951Â 000 | |
| Tax | 209Â 000 | |
| Net Income | 742Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 14Â 000 | |
| Total Current Assets | 2Â 677Â 000 | |
| Total Assets | 2Â 691Â 000 | |
| Total Retained Equity | 725Â 000 | |
| Total Equity | 755Â 000 | |
| Total Long-Term Debt | 412Â 000 | |
| Total Current Debt | 1Â 525Â 000 | |
| Total Equity and Debt | 2Â 691Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 10Â 263Â 000 | |
| Other Income | 24Â 000 | |
| Revenue | 10Â 286Â 000 | |
| Cost of Goods Sold | 3Â 238Â 000 | |
| Salary Costs | 3Â 751Â 000 | |
| Depreciation | 1Â 000 | |
| Impairment | 0 | |
| Expenditure | 9Â 337Â 000 | |
| Operating Profit | 950Â 000 | |
| Financial Income | 3Â 000 | |
| Financial Costs | 1Â 000 | |
| Financial Balance | 2Â 000 | |
| Dividends | 0 | |
| Net Income | 742Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 14Â 000 | |
| Total Tangible Assets | 14Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 14Â 000 | |
| Stock | 323Â 000 | |
| Total Investments | 0 | |
| Cash, Bank | 1Â 448Â 000 | |
| Total Current Assets | 2Â 677Â 000 | |
| Total Assets | 2Â 691Â 000 | |
| Total Equity | 755Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 412Â 000 | |
| Creditors | 405Â 000 | |
| Unpaid Taxes | 367Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 549Â 000 | |
| Total Current Debt | 1Â 525Â 000 | |
| Total Equity and Debt | 2Â 691Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 98,28Â % | |
| Debt-to-Equity Ratio | 0,55 | |
| Operating Profit Margin | 9,24Â % | |
| Current Ratio | 1,76 | |
| Quick Ratio | 2,23 | |
| Equity Ratio | 0,28 | |
| Gross Profit Margin | 68,52Â % |
Rotate your device to see the full table