
ØSTHEIMGRUPPEN AS
2007 KJELLER
Return on Equity
−14,51 %
Current Ratio
1,25
Debt-to-Equity Ratio
0,31
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 218 938 000 | |
Net Income | −5 142 000 | |
Total Assets | 96 743 000 | |
Total Equity | 35 434 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 218 938 000 | |
Expenditure | 223 029 000 | |
Operating Profit | −4 097 000 | |
Financial Income | 92 000 | |
Financial Costs | 649 000 | |
Financial Balance | −557 000 | |
Earnings Before Tax | −4 654 000 | |
Tax | 488 000 | |
Net Income | −5 142 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 33 885 000 | |
Total Current Assets | 62 858 000 | |
Total Assets | 96 743 000 | |
Total Retained Equity | −12 786 000 | |
Total Equity | 35 434 000 | |
Total Long-Term Debt | 10 851 000 | |
Total Current Debt | 50 457 000 | |
Total Equity and Debt | 96 743 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 217 759 000 | |
Other Income | 1 179 000 | |
Revenue | 218 938 000 | |
Cost of Goods Sold | 106 574 000 | |
Salary Costs | 88 668 000 | |
Depreciation | 10 040 000 | |
Impairment | 0 | |
Expenditure | 223 029 000 | |
Operating Profit | −4 097 000 | |
Financial Income | 92 000 | |
Financial Costs | 649 000 | |
Financial Balance | −557 000 | |
Dividends | 0 | |
Net Income | −5 142 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 18 086 000 | |
Total Intangible Assets | 19 298 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 1 161 000 | |
Fixtures | 13 425 000 | |
Total Tangible Assets | 14 585 000 | |
Total Fiancial Fixed Assets | 2 000 | |
Total Fixed Assets | 33 885 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 19 551 000 | |
Total Current Assets | 62 858 000 | |
Total Assets | 96 743 000 | |
Total Equity | 35 434 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 10 851 000 | |
Creditors | 19 642 000 | |
Unpaid Taxes | 10 109 000 | |
Dividends | 0 | |
Other Current Debt | 19 120 000 | |
Total Current Debt | 50 457 000 | |
Total Equity and Debt | 96 743 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −14,51 % | |
Debt-to-Equity Ratio | 0,31 | |
Operating Profit Margin | −1,87 % | |
Current Ratio | 1,25 | |
Quick Ratio | 1,25 | |
Equity Ratio | 0,37 | |
Gross Profit Margin | 51,32 % |
