AKSIO ACTUARIAL INTELLIGENCE AS
1366 LYSAKER
Return on Equity
23,67Â %
Current Ratio
2,17
Debt-to-Equity Ratio
1,4
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 12Â 563Â 000 | |
| Net Income | 571Â 000 | |
| Total Assets | 9Â 638Â 000 | |
| Total Equity | 2Â 412Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 12Â 563Â 000 | |
| Expenditure | 11Â 723Â 000 | |
| Operating Profit | 840Â 000 | |
| Financial Income | 5Â 000 | |
| Financial Costs | 1Â 000 | |
| Financial Balance | 4Â 000 | |
| Earnings Before Tax | 844Â 000 | |
| Tax | 274Â 000 | |
| Net Income | 571Â 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 1Â 282Â 000 | |
| Total Current Assets | 8Â 356Â 000 | |
| Total Assets | 9Â 638Â 000 | |
| Total Retained Equity | 571Â 000 | |
| Total Equity | 2Â 412Â 000 | |
| Total Long-Term Debt | 3Â 383Â 000 | |
| Total Current Debt | 3Â 843Â 000 | |
| Total Equity and Debt | 9Â 638Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 12Â 563Â 000 | |
| Other Income | 0 | |
| Revenue | 12Â 563Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 8Â 589Â 000 | |
| Depreciation | 825Â 000 | |
| Impairment | 0 | |
| Expenditure | 11Â 723Â 000 | |
| Operating Profit | 840Â 000 | |
| Financial Income | 5Â 000 | |
| Financial Costs | 1Â 000 | |
| Financial Balance | 4Â 000 | |
| Dividends | 0 | |
| Net Income | 571Â 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 920Â 000 | |
| Total Intangible Assets | 920Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 57Â 000 | |
| Total Tangible Assets | 57Â 000 | |
| Total Fiancial Fixed Assets | 305Â 000 | |
| Total Fixed Assets | 1Â 282Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 2Â 502Â 000 | |
| Total Current Assets | 8Â 356Â 000 | |
| Total Assets | 9Â 638Â 000 | |
| Total Equity | 2Â 412Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 3Â 383Â 000 | |
| Creditors | 156Â 000 | |
| Unpaid Taxes | 1Â 043Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 2Â 370Â 000 | |
| Total Current Debt | 3Â 843Â 000 | |
| Total Equity and Debt | 9Â 638Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | 23,67Â % | |
| Debt-to-Equity Ratio | 1,4 | |
| Operating Profit Margin | 6,69Â % | |
| Current Ratio | 2,17 | |
| Quick Ratio | 2,17 | |
| Equity Ratio | 0,25 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table