company

KAM NORGE AS

1051 OSLO

Finances

Share Ownership

Return on Equity

65,28 %

Current Ratio

−0,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021
Revenue	448 000	118 000
Net Income	47 000	−5 000
Total Assets	5 000	67 000
Total Equity	72 000	25 000

Income (NOK)	2022	2021
Revenue	448 000	118 000
Expenditure	388 000	123 000
Operating Profit	60 000	−5 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Earnings Before Tax	59 000	−5 000
Tax	12 000	0
Net Income	47 000	−5 000

Balance (NOK)	2022	2021
Total Fixed Assets	0	0
Total Current Assets	5 000	67 000
Total Assets	5 000	67 000
Total Retained Equity	42 000	25 000
Total Equity	72 000	25 000
Total Long-Term Debt	0	0
Total Current Debt	−67 000	42 000
Total Equity and Debt	5 000	67 000

Cash flow (NOK)	2022	2021
Sales Income	448 000	118 000
Other Income	0	0
Revenue	448 000	118 000
Cost of Goods Sold	0	0
Salary Costs	200 000	94 000
Depreciation	0	0
Impairment	0	0
Expenditure	388 000	123 000
Operating Profit	60 000	−5 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Dividends	0	0
Net Income	47 000	−5 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	5 000	67 000
Total Current Assets	5 000	67 000
Total Assets	5 000	67 000
Total Equity	72 000	25 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	−53 000	−32 000
Unpaid Taxes	14 000	28 000
Dividends	0	0
Other Current Debt	−40 000	45 000
Total Current Debt	−67 000	42 000
Total Equity and Debt	5 000	67 000

Financial indicators	2022	2021
Return on Equity	65,28 %	−20 %
Debt-to-Equity Ratio	0	0
Operating Profit Margin	13,39 %	−4,24 %
Current Ratio	−0,07	1,6
Quick Ratio	−0,07	1,6
Equity Ratio	14,4	0,37
Gross Profit Margin	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English